中核钛白
(002145)
| 流通市值：155.93亿 | | | 总市值：158.36亿 |
| 流通股本：37.48亿 | | | 总股本：38.07亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 7,331,837,135.6 | 7,544,405,213.87 | 6,758,292,153 | 6,858,661,217.55 |
| 应收票据及应收账款 | 1,393,698,826.38 | 1,069,715,874.82 | 1,342,632,127.98 | 1,132,019,849.78 |
| 其中：应收票据 | 77,730,579.41 | 103,636,957.47 | 91,500,501.22 | 45,408,875.4 |
| 应收账款 | 1,315,968,246.97 | 966,078,917.35 | 1,251,131,626.76 | 1,086,610,974.38 |
| 应收款项融资 | 198,324,465.92 | 151,823,007.42 | 201,509,987.42 | 148,283,089.73 |
| 预付款项 | 265,130,603.04 | 158,950,649.19 | 139,459,675.35 | 143,857,607.76 |
| 其他应收款合计 | 17,057,328.17 | 32,094,474.35 | 23,511,817.19 | 23,721,155.65 |
| 存货 | 1,160,268,349.34 | 1,237,655,347.2 | 1,246,551,517.49 | 1,462,461,401.93 |
| 其他流动资产 | 63,838,605.84 | 59,991,956.04 | 56,944,219.28 | 95,116,139.27 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 10,530,155,314.29 | 10,254,636,522.89 | 10,052,571,497.71 | 10,064,120,461.67 |
| 非流动资产: | | | | |
| 长期股权投资 | 49,737,431.24 | 49,737,431.24 | 48,586,689.14 | 51,840,067.73 |
| 其他权益工具投资 | 370,622,382.51 | 370,622,382.51 | 321,778,909.51 | 321,778,909.51 |
| 固定资产 | 5,945,692,353.02 | 6,001,249,011.65 | 4,375,792,975.15 | 4,137,154,146.48 |
| 在建工程 | 1,150,543,567.86 | 1,138,843,527.06 | 2,416,607,842.62 | 2,635,917,864.7 |
| 使用权资产 | 13,365,529.67 | 23,871,110.37 | 24,513,061.56 | 26,461,519.86 |
| 无形资产 | 973,498,946.92 | 928,869,545.79 | 986,003,459.88 | 995,416,081.64 |
| 开发支出 | 197,975.64 | 229,009.43 | 207,177.31 | 190,942.16 |
| 商誉 | 543,718,521.14 | 543,718,521.14 | 563,659,615.15 | 563,659,615.15 |
| 长期待摊费用 | 40,727,507.04 | 37,155,839.31 | 38,675,574.89 | 40,732,453.96 |
| 递延所得税资产 | 100,884,691.36 | 74,698,673.18 | 68,474,694.42 | 69,770,623.65 |
| 其他非流动资产 | 52,088,106.65 | 48,646,463.3 | 74,739,066.93 | 91,493,658.65 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 9,241,077,013.05 | 9,217,641,514.98 | 8,919,039,066.56 | 8,934,415,883.49 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 19,771,232,327.34 | 19,472,278,037.87 | 18,971,610,564.27 | 18,998,536,345.16 |
| 流动负债: | | | | |
| 短期借款 | 3,258,189,510.87 | 3,264,984,403.79 | 2,914,266,566.37 | 2,357,442,845.8 |
| 交易性金融负债 | 547,246.86 | 7,959,267.7 | 1,170,235.33 | - |
| 应付票据及应付账款 | 2,836,747,880.71 | 2,647,506,603.24 | 2,366,651,170.95 | 2,651,466,772.03 |
| 其中：应付票据 | 1,752,380,811.35 | 1,547,342,977.71 | 1,576,226,788.98 | 1,775,125,051.9 |
| 应付账款 | 1,084,367,069.36 | 1,100,163,625.53 | 790,424,381.97 | 876,341,720.13 |
| 合同负债 | 42,842,610.57 | 51,644,392.68 | 43,157,809.84 | 47,757,661.37 |
| 应付职工薪酬 | 25,537,353.48 | 49,728,098.92 | 26,194,427.83 | 26,379,101.92 |
| 应交税费 | 58,290,832.22 | 36,277,203.89 | 72,577,750.56 | 51,466,433.98 |
| 其他应付款合计 | 80,222,980.53 | 77,785,032.9 | 158,240,069.37 | 155,676,208.38 |
| 应付股利 | - | - | - | 1,817,000 |
| 一年内到期的非流动负债 | 286,092,498.65 | 272,121,532.2 | 230,695,521.12 | 396,582,237.52 |
| 其他流动负债 | 6,126,764.64 | 7,576,777.79 | 6,365,433.44 | 7,649,602.23 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 6,594,597,678.53 | 6,415,583,313.11 | 5,819,318,984.81 | 5,694,420,863.23 |
| 非流动负债: | | | | |
| 长期借款 | 736,350,000 | 756,350,000 | 852,400,000 | 1,143,531,301.7 |
| 租赁负债 | 11,670,123.76 | 15,853,263.56 | 24,103,638.92 | 18,831,810.98 |
| 长期应付款 | 3,728,160.19 | 3,840,090.44 | 3,954,435.56 | 4,068,641.68 |
| 预计负债 | - | 0 | 954,256.79 | 954,256.79 |
| 递延收益 | 49,891,769.66 | 51,676,270.59 | 53,552,274.43 | 55,610,984.78 |
| 递延所得税负债 | 128,223,764.62 | 119,925,419.89 | 141,646,046.43 | 147,066,248.65 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 929,863,818.23 | 947,645,044.48 | 1,076,610,652.13 | 1,370,063,244.58 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 7,524,461,496.76 | 7,363,228,357.59 | 6,895,929,636.94 | 7,064,484,107.81 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 3,871,026,315 | 3,871,026,315 | 3,871,026,315 | 3,871,026,315 |
| 资本公积 | 5,436,040,231.86 | 5,436,040,231.86 | 5,435,813,717.41 | 5,435,813,717.41 |
| 减:库存股 | 1,215,012,667.36 | 1,215,012,667.36 | 1,215,012,667.36 | 1,215,012,667.36 |
| 其他综合收益 | -28,832,911.95 | -28,832,911.95 | -27,676,384.95 | -27,676,384.95 |
| 专项储备 | 2,911,464.77 | 694,546.68 | 1,030,372.08 | 2,124,621.08 |
| 盈余公积 | 250,314,656.49 | 250,314,656.49 | 250,314,656.49 | 250,314,656.49 |
| 未分配利润 | 3,875,236,211.78 | 3,741,143,053.64 | 3,623,747,051.88 | 3,480,401,511.95 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 12,191,683,300.59 | 12,055,373,224.36 | 11,939,243,060.55 | 11,796,991,769.62 |
| 少数股东权益 | 55,087,529.99 | 53,676,455.92 | 136,437,866.78 | 137,060,467.73 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 12,246,770,830.58 | 12,109,049,680.28 | 12,075,680,927.33 | 11,934,052,237.35 |
| 负债和股东权益合计 | 19,771,232,327.34 | 19,472,278,037.87 | 18,971,610,564.27 | 18,998,536,345.16 |
| 公告日期 | 2025-04-30 | 2025-03-11 | 2024-10-25 | 2024-08-13 |
| 审计意见(境内) | | 标准无保留意见 | | 标准无保留意见 |