当前位置:首页 - 行情中心 - 钛能化学(002145) - 财务分析 - 现金流量表

钛能化学

(002145)

  

流通市值:171.67亿  总市值:171.68亿
流通股本:38.06亿   总股本:38.07亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,169,727,241.042,012,598,689.297,276,584,717.175,539,181,102.56
  收到的税费返还--21,683,521.3316,265,929.05
  收到其他与经营活动有关的现金138,210,578.2646,103,495.73211,741,378.28265,114,901.79
  经营活动现金流入小计4,307,937,819.32,058,702,185.027,510,009,616.785,820,561,933.4
  购买商品、接受劳务支付的现金3,351,050,828.071,738,595,899.865,878,293,476.544,280,036,061.64
  支付给职工以及为职工支付的现金298,899,225.56162,459,720.36550,043,900.05417,700,802.79
  支付的各项税费215,023,878.5494,440,488.21383,473,091.22253,003,623.89
  支付其他与经营活动有关的现金87,597,962.3345,911,460.88276,002,361.49391,983,380.75
  经营活动现金流出小计3,952,571,894.52,041,407,569.317,087,812,829.35,342,723,869.07
  经营活动产生的现金流量净额355,365,924.817,294,615.71422,196,787.48477,838,064.33
二、投资活动产生的现金流量:
  收回投资收到的现金850,000,000400,000,0001,680,000,0001,710,000,000
  取得投资收益收到的现金10,499,737.712,136,963.7314,682,531.2213,197,442.99
  处置固定资产、无形资产和其他长期资产收回的现金净额1,029,887.6600,8001,990,223.471,124,046
  处置子公司及其他营业单位收到的现金净额--102,806,176.21102,806,176.21
  收到的其他与投资活动有关的现金5,000,0005,000,000--
  投资活动现金流入小计866,529,625.31407,737,763.731,799,478,930.91,827,127,665.2
  购建固定资产、无形资产和其他长期资产支付的现金230,732,742.1273,953,346.77606,131,112.38304,553,970.94
  投资支付的现金999,999,999.7549,999,999.71,719,502,566.331,745,000,000
  支付其他与投资活动有关的现金--56,523,126-
  投资活动现金流出小计1,230,732,741.82623,953,346.472,382,156,804.712,049,553,970.94
  投资活动产生的现金流量净额-364,203,116.51-216,215,582.74-582,677,873.81-222,426,305.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金--35,000,00083,000,000
  其中:子公司吸收少数股东投资收到的现金--35,000,00083,000,000
  取得借款收到的现金2,568,918,0001,595,968,0003,486,660,0003,395,100,000
  收到其他与筹资活动有关的现金865,800,000-122,910,000210,930,000
  筹资活动现金流入小计3,434,718,0001,595,968,0003,644,570,0003,689,030,000
  偿还债务支付的现金2,247,225,000821,000,0004,047,550,0003,900,325,000
  分配股利、利润或偿付利息支付的现金115,907,508.722,688,415.55158,606,315.18117,317,456.92
  支付其他与筹资活动有关的现金23,275,709.995,884,538.58310,477,979.92348,786,235.72
  筹资活动现金流出小计2,386,408,218.69849,572,954.134,516,634,295.14,366,428,692.64
  筹资活动产生的现金流量净额1,048,309,781.31746,395,045.87-872,064,295.1-677,398,692.64
四、汇率变动对现金及现金等价物的影响-18,095,128.59-10,638,835.34,840,814.935,146,352.8
五、现金及现金等价物净增加额1,021,377,461.01536,835,243.54-1,027,704,566.5-416,840,581.25
  加:期初现金及现金等价物余额5,985,340,718.955,985,340,718.957,013,045,285.457,013,045,285.45
  期末现金及现金等价物余额7,006,718,179.966,522,175,962.495,985,340,718.956,596,204,704.2
补充资料:
  净利润421,711,542.75-362,011,681.7-
  资产减值准备1,406,012.8-52,335,461.07-
  固定资产和投资性房地产折旧227,881,865.23-429,991,915.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧227,881,865.23-429,991,915.16-
  无形资产摊销13,800,732.88-32,047,714.43-
  长期待摊费用摊销3,243,579.62-8,668,051.06-
  处置固定资产、无形资产和其他长期资产的损失-1,366,184.87-1,363,575.08-
  固定资产报废损失8,377,696.38-12,582,985.31-
  公允价值变动损失551,581.52--1,537,240.02-
  财务费用78,111,494.68-62,648,634.3-
  投资损失-9,320,052.43--21,563,529.02-
  递延所得税2,157,118.45--34,635,422.59-
  其中:递延所得税资产减少4,335,747.67--36,547,859.54-
    递延所得税负债增加-2,178,629.22-1,912,436.95-
  存货的减少-249,591,103.31--535,002,567.47-
  经营性应收项目的减少-647,166,952.34--976,699,839.49-
  经营性应付项目的增加504,378,173.82-1,021,861,106.28-
  其他--4,021,137.54-
  现金的期末余额7,006,718,179.96-5,985,340,718.95-
  减:现金的期初余额5,985,340,718.95-7,013,045,285.45-
  现金及现金等价物的净增加额1,021,377,461.01--1,027,704,566.5-
公告日期2026-08-052026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑