爱仕达
(002403)
| 流通市值：41.07亿 | | | 总市值：47.08亿 |
| 流通股本：2.97亿 | | | 总股本：3.41亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 388,057,288.75 | 454,194,805.88 | 412,251,185.72 | 368,260,819.06 |
| 交易性金融资产 | 128,139.2 | 128,139.2 | 128,139.2 | 128,139.2 |
| 应收票据及应收账款 | 733,683,984.86 | 654,902,735.75 | 662,332,412.51 | 801,084,713.52 |
| 其中：应收票据 | 38,078,592.58 | 30,876,060.88 | 42,913,769.97 | 52,851,804.47 |
| 应收账款 | 695,605,392.28 | 624,026,674.87 | 619,418,642.54 | 748,232,909.05 |
| 应收款项融资 | 11,299,633.39 | 12,897,382.91 | 25,450,658.57 | 23,610,226.66 |
| 预付款项 | 71,459,592.79 | 43,490,630.27 | 52,414,581.5 | 39,107,647.77 |
| 其他应收款合计 | 25,221,672.38 | 14,928,240.1 | 26,387,536.37 | 20,165,599.52 |
| 存货 | 814,066,489.03 | 799,368,655.59 | 782,016,977.68 | 772,103,735.42 |
| 合同资产 | 10,735,793.29 | 17,908,069.84 | 13,420,137.67 | 12,487,482.98 |
| 一年内到期的非流动资产 | 54,488.39 | 54,488.39 | 54,488.39 | 54,488.39 |
| 其他流动资产 | 28,754,724.21 | 25,256,048.4 | 23,863,026.43 | 30,684,330.9 |
| 流动资产合计 | 2,083,461,806.29 | 2,023,129,196.33 | 1,998,319,144.04 | 2,067,687,183.42 |
| 非流动资产: | | | | |
| 长期应收款 | 74,955.96 | 74,955.96 | 75,806.01 | 92,806.93 |
| 长期股权投资 | 708,885,948.35 | 675,891,953.6 | 665,065,649.59 | 661,085,207.97 |
| 其他权益工具投资 | 11,169,000 | 13,968,900 | 14,688,000 | 13,754,700 |
| 固定资产 | 1,350,414,961.35 | 1,382,415,248.69 | 1,413,277,959.9 | 1,437,888,633.28 |
| 在建工程 | 36,618,821.14 | 31,147,475.08 | 28,185,318.47 | 35,379,324.04 |
| 使用权资产 | 55,381,051.82 | 60,499,057.73 | 65,617,063.64 | 68,161,700.64 |
| 无形资产 | 291,738,455.62 | 295,465,754.9 | 299,368,911.44 | 303,054,715.12 |
| 商誉 | 33,897,773.68 | 33,897,773.68 | 33,897,773.68 | 33,897,773.68 |
| 长期待摊费用 | 54,372,547.44 | 58,111,176.23 | 62,110,515.64 | 64,606,828.03 |
| 递延所得税资产 | 111,226,479.52 | 101,337,040.32 | 98,147,805.3 | 98,932,751.34 |
| 其他非流动资产 | 16,651,128.23 | 8,923,628.49 | 6,945,711.36 | 6,916,231.91 |
| 非流动资产合计 | 2,670,431,123.11 | 2,661,732,964.68 | 2,687,380,515.03 | 2,723,770,672.94 |
| 资产总计 | 4,753,892,929.4 | 4,684,862,161.01 | 4,685,699,659.07 | 4,791,457,856.36 |
| 流动负债: | | | | |
| 短期借款 | 1,293,981,007.26 | 1,243,162,376.91 | 1,234,704,496.63 | 1,253,525,824.13 |
| 应付票据及应付账款 | 853,747,091.46 | 857,159,701.1 | 793,896,888.93 | 846,444,265.54 |
| 其中：应付票据 | 333,016,207.96 | 385,107,519.71 | 299,314,013.42 | 267,793,035.38 |
| 应付账款 | 520,730,883.5 | 472,052,181.39 | 494,582,875.51 | 578,651,230.16 |
| 合同负债 | 165,675,411.74 | 146,590,385.65 | 174,858,608.26 | 174,533,834.21 |
| 应付职工薪酬 | 68,754,542.95 | 57,303,200.04 | 58,734,319.34 | 57,979,071.64 |
| 应交税费 | 27,375,518.82 | 25,178,376.07 | 25,497,984.25 | 37,498,500.31 |
| 其他应付款合计 | 34,918,755.08 | 30,836,889 | 36,148,859.04 | 39,504,882.85 |
| 一年内到期的非流动负债 | 117,134,246.18 | 291,498,999.69 | 245,422,444.94 | 244,654,332.54 |
| 其他流动负债 | 41,234,018.9 | 27,989,935.58 | 49,029,093.84 | 57,179,268.56 |
| 流动负债合计 | 2,602,820,592.39 | 2,679,719,864.04 | 2,618,292,695.23 | 2,711,319,979.78 |
| 非流动负债: | | | | |
| 长期借款 | 238,500,000 | 29,500,000 | 78,100,000 | 79,100,000 |
| 租赁负债 | 47,544,822.28 | 50,388,141.3 | 53,201,813.23 | 55,986,147.21 |
| 预计负债 | 11,065,704.09 | 11,794,699.2 | 12,201,143.82 | 13,856,233.73 |
| 递延收益 | 281,013,494.57 | 285,975,008.01 | 291,572,474.12 | 296,527,763.03 |
| 非流动负债合计 | 578,124,020.94 | 377,657,848.51 | 435,075,431.17 | 445,470,143.97 |
| 负债合计 | 3,180,944,613.33 | 3,057,377,712.55 | 3,053,368,126.4 | 3,156,790,123.75 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 340,638,579 | 340,638,579 | 340,638,579 | 340,638,579 |
| 资本公积 | 1,019,980,932.7 | 1,019,980,932.7 | 1,019,980,932.7 | 1,019,980,932.7 |
| 其他综合收益 | -18,942,933.5 | -30,412,740.29 | -34,854,061.23 | -25,988,642.14 |
| 盈余公积 | 133,136,943.79 | 133,136,943.79 | 133,136,943.79 | 133,136,943.79 |
| 未分配利润 | 127,286,314.41 | 189,067,433.84 | 198,295,160.09 | 192,403,403.62 |
| 归属于母公司股东权益合计 | 1,602,099,836.4 | 1,652,411,149.04 | 1,657,197,554.35 | 1,660,171,216.97 |
| 少数股东权益 | -29,151,520.33 | -24,926,700.58 | -24,866,021.68 | -25,503,484.36 |
| 股东权益合计 | 1,572,948,316.07 | 1,627,484,448.46 | 1,632,331,532.67 | 1,634,667,732.61 |
| 负债和股东权益合计 | 4,753,892,929.4 | 4,684,862,161.01 | 4,685,699,659.07 | 4,791,457,856.36 |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-30 | 2025-04-28 |
| 审计意见(境内) | | | | 标准无保留意见 |