当前位置:首页 - 行情中心 - 爱仕达(002403) - 财务分析 - 现金流量表

爱仕达

(002403)

  

流通市值:32.21亿  总市值:36.93亿
流通股本:2.97亿   总股本:3.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,076,383,574.71,491,867,525.34736,712,732.662,336,962,825.57
  收到的税费返还38,894,330.4629,933,294.539,809,218.9366,659,301.51
  收到其他与经营活动有关的现金25,119,705.9616,085,301.789,475,133.0236,606,876.41
  经营活动现金流入小计2,140,397,611.121,537,886,121.65755,997,084.612,440,229,003.49
  购买商品、接受劳务支付的现金1,284,197,934.84946,111,754.52440,548,684.081,181,814,460.35
  支付给职工以及为职工支付的现金469,099,894.8312,020,362.4159,818,235.32601,289,454.42
  支付的各项税费76,364,449.7255,960,411.4632,971,896.5983,334,052.1
  支付其他与经营活动有关的现金370,076,681.18249,078,212.22125,258,167.57437,613,271.35
  经营活动现金流出小计2,199,738,960.541,563,170,740.6758,596,983.562,304,051,238.22
  经营活动产生的现金流量净额-59,341,349.42-25,284,618.95-2,599,898.95136,177,765.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,950,000--2,600,000
  处置固定资产、无形资产和其他长期资产收回的现金净额44,344,488.5132,748,792.682,912.627,646,449.34
  收到的其他与投资活动有关的现金---4,600,000
  投资活动现金流入小计51,294,488.5132,748,792.682,912.6214,846,449.34
  购建固定资产、无形资产和其他长期资产支付的现金62,397,818.3740,143,995.2812,414,472.8867,039,904.55
  投资支付的现金15,272,50012,000,00012,000,0009,834,438.18
  投资活动现金流出小计77,670,318.3752,143,995.2824,414,472.8876,874,342.73
  投资活动产生的现金流量净额-26,375,829.86-19,395,202.6-24,411,560.26-62,027,893.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,420,878.61,420,878.61,420,878.62,696,499.86
  其中:子公司吸收少数股东投资收到的现金1,420,878.61,420,878.61,420,878.62,696,499.86
  取得借款收到的现金1,110,174,277.78825,694,277.78443,030,0001,760,771,783.48
  筹资活动现金流入小计1,111,595,156.38827,115,156.38444,450,878.61,763,468,283.34
  偿还债务支付的现金1,073,537,277.78745,270,000363,730,0001,760,045,939.04
  分配股利、利润或偿付利息支付的现金37,922,289.3225,291,652.112,724,355.5264,130,222.26
  支付其他与筹资活动有关的现金21,014,027.2615,640,411.5845,498,470.0825,587,128.78
  筹资活动现金流出小计1,132,473,594.36786,202,063.68421,952,825.61,849,763,290.08
  筹资活动产生的现金流量净额-20,878,437.9840,913,092.722,498,053-86,295,006.74
四、汇率变动对现金及现金等价物的影响-9,002,682.45-6,006,056.66-3,452,846.25,124,557.77
五、现金及现金等价物净增加额-115,598,299.71-9,772,785.51-7,966,252.41-7,020,577.09
  加:期初现金及现金等价物余额309,066,184.64309,066,184.64309,066,184.64316,086,761.73
  期末现金及现金等价物余额193,467,884.93299,293,399.13301,099,932.23309,066,184.64
补充资料:
  净利润--94,895,867.69--223,142,416.22
  资产减值准备-20,570,837.46-55,478,178.54
  固定资产和投资性房地产折旧-73,059,271.23-149,250,576.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,059,271.23-149,250,576.89
  无形资产摊销-7,824,622.77-16,165,391.39
  长期待摊费用摊销-9,845,572.06-21,388,734.45
  处置固定资产、无形资产和其他长期资产的损失-670,023.47-88,196.49
  固定资产报废损失-1,456,025.32-759,515.98
  公允价值变动损失-19,174--66,840.8
  财务费用-33,297,432.54-65,836,597.8
  投资损失--26,797,627.79--41,351,820.2
  递延所得税-1,615,628.69-17,107,363.18
  其中:递延所得税资产减少-1,615,628.69-19,511,888.02
    递延所得税负债增加----2,404,524.84
  存货的减少--105,460,402.73--53,871,602.53
  经营性应收项目的减少-45,483,390.87-147,080,548.66
  经营性应付项目的增加--6,241,626.27--33,125,966.47
  不涉及现金收支的投资和筹资活动金额其他项目---77,367,147.31
  现金的期末余额-299,293,399.13-309,066,184.64
  减:现金的期初余额-309,066,184.64-316,086,761.73
  现金及现金等价物的净增加额--9,772,785.51--7,020,577.09
公告日期2026-10-262026-08-262026-04-302026-04-28
审计意见(境内)标准无保留意见
TOP↑