流通市值:45.73亿 | 总市值:52.42亿 | ||
流通股本:2.97亿 | 总股本:3.41亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,512,959,484.63 | 793,936,643.38 | 2,535,475,394.31 | 1,805,630,072.38 |
收到的税费返还 | 42,112,822.83 | 22,874,423.24 | 87,495,079.91 | 64,983,092 |
收到其他与经营活动有关的现金 | 13,595,168.6 | 7,275,076.71 | 60,882,138.17 | 70,977,182.58 |
经营活动现金流入小计 | 1,568,667,476.06 | 824,086,143.33 | 2,683,852,612.39 | 1,941,590,346.96 |
购买商品、接受劳务支付的现金 | 994,582,205.18 | 498,878,399.3 | 1,447,470,406.63 | 1,207,050,366.82 |
支付给职工以及为职工支付的现金 | 289,000,684.05 | 140,347,289.37 | 602,648,927.66 | 445,709,517.13 |
支付的各项税费 | 50,424,211.29 | 30,846,396.49 | 64,460,580.34 | 54,490,498.21 |
支付其他与经营活动有关的现金 | 184,518,160.99 | 103,482,950.74 | 391,344,477.47 | 287,897,564.38 |
经营活动现金流出小计 | 1,518,525,261.51 | 773,555,035.9 | 2,505,924,392.1 | 1,995,147,946.54 |
经营活动产生的现金流量净额 | 50,142,214.55 | 50,531,107.43 | 177,928,220.29 | -53,557,599.58 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 15,513,102.77 | 5,000,000 |
取得投资收益收到的现金 | 2,600,000 | - | 275,400 | 372,312.32 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 4,884,080.61 | 4,374,077.02 | 10,767,733.21 | 1,417,805.14 |
收到的其他与投资活动有关的现金 | 4,600,000 | - | - | - |
投资活动现金流入小计 | 12,084,080.61 | 4,374,077.02 | 26,556,235.98 | 6,790,117.46 |
购建固定资产、无形资产和其他长期资产支付的现金 | 14,830,451.72 | 7,279,295.85 | 97,279,493.57 | 48,903,863.39 |
投资支付的现金 | - | - | 7,666,627.56 | 5,280,001 |
支付其他与投资活动有关的现金 | - | 6,654,362 | 4,600,000 | - |
投资活动现金流出小计 | 14,830,451.72 | 13,933,657.85 | 109,546,121.13 | 54,183,864.39 |
投资活动产生的现金流量净额 | -2,746,371.11 | -9,559,580.83 | -82,989,885.15 | -47,393,746.93 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 1,223,236 | 1,223,236 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 1,223,236 | 1,223,236 |
取得借款收到的现金 | 674,515,505.7 | 327,000,000 | 1,479,315,983.06 | 941,792,133.06 |
筹资活动现金流入小计 | 674,515,505.7 | 327,000,000 | 1,480,539,219.06 | 943,015,369.06 |
偿还债务支付的现金 | 685,900,000 | 346,770,000 | 1,367,053,418.06 | 896,514,815.83 |
分配股利、利润或偿付利息支付的现金 | 33,329,853.76 | 13,549,768.63 | 60,414,602.5 | 42,115,729.94 |
支付其他与筹资活动有关的现金 | 11,542,290.9 | 1,541,950.21 | 25,232,154.81 | 6,832,933.11 |
筹资活动现金流出小计 | 730,772,144.66 | 361,861,718.84 | 1,452,700,175.37 | 945,463,478.88 |
筹资活动产生的现金流量净额 | -56,256,638.96 | -34,861,718.84 | 27,839,043.69 | -2,448,109.82 |
四、汇率变动对现金及现金等价物的影响 | 655,318.15 | 4,485,594.13 | 11,923,783.36 | 8,639,347.41 |
五、现金及现金等价物净增加额 | -8,205,477.37 | 10,595,401.89 | 134,701,162.19 | -94,760,108.92 |
加:期初现金及现金等价物余额 | 316,086,761.73 | 316,086,761.73 | 181,385,599.54 | 181,385,599.54 |
期末现金及现金等价物余额 | 307,881,284.36 | 326,682,163.62 | 316,086,761.73 | 86,625,490.62 |
补充资料: | ||||
净利润 | 3,372,305.39 | - | 10,287,521.99 | - |
资产减值准备 | 3,093,366.64 | - | 21,713,844.57 | - |
固定资产和投资性房地产折旧 | 74,491,389.83 | - | 151,061,654.34 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 74,491,389.83 | - | 151,061,654.34 | - |
无形资产摊销 | 8,129,194.84 | - | 15,607,605.71 | - |
长期待摊费用摊销 | 8,845,756.46 | - | 19,417,692.43 | - |
处置固定资产、无形资产和其他长期资产的损失 | -167,614.54 | - | -2,159,800.34 | - |
固定资产报废损失 | 381.1 | - | -247,367.07 | - |
财务费用 | 22,286,397.37 | - | 46,880,167.38 | - |
投资损失 | -22,895,268.95 | - | -51,078,581.1 | - |
递延所得税 | -2,436,418.98 | - | -6,796,601.29 | - |
其中:递延所得税资产减少 | -2,436,418.98 | - | 2,890,889.25 | - |
递延所得税负债增加 | - | - | -9,687,490.54 | - |
存货的减少 | -37,492,101.64 | - | -12,463,087.75 | - |
经营性应收项目的减少 | 239,948,287.99 | - | -98,653,107.93 | - |
经营性应付项目的增加 | -257,382,082.92 | - | 39,345,861.65 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | 2,259,169.51 | - |
现金的期末余额 | 307,881,284.36 | - | 316,086,761.73 | - |
减:现金的期初余额 | 316,086,761.73 | - | 181,385,599.54 | - |
现金及现金等价物的净增加额 | -8,205,477.37 | - | 134,701,162.19 | - |
公告日期 | 2025-08-28 | 2025-04-30 | 2025-04-28 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |