当前位置:首页 - 行情中心 - 爱仕达(002403) - 财务分析 - 现金流量表

爱仕达

(002403)

  

流通市值:41.01亿  总市值:47.01亿
流通股本:2.97亿   总股本:3.41亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,073,491,508.691,512,959,484.63793,936,643.382,535,475,394.31
  收到的税费返还52,261,878.4342,112,822.8322,874,423.2487,495,079.91
  收到其他与经营活动有关的现金24,349,944.0113,595,168.67,275,076.7160,882,138.17
  经营活动现金流入小计2,150,103,331.131,568,667,476.06824,086,143.332,683,852,612.39
  购买商品、接受劳务支付的现金1,375,758,521.32994,582,205.18498,878,399.31,447,470,406.63
  支付给职工以及为职工支付的现金424,379,769.48289,000,684.05140,347,289.37602,648,927.66
  支付的各项税费71,131,853.2750,424,211.2930,846,396.4964,460,580.34
  支付其他与经营活动有关的现金312,941,380.75184,518,160.99103,482,950.74391,344,477.47
  经营活动现金流出小计2,184,211,524.821,518,525,261.51773,555,035.92,505,924,392.1
  经营活动产生的现金流量净额-34,108,193.6950,142,214.5550,531,107.43177,928,220.29
二、投资活动产生的现金流量:
  收回投资收到的现金---15,513,102.77
  取得投资收益收到的现金2,600,0002,600,000-275,400
  处置固定资产、无形资产和其他长期资产收回的现金净额4,887,380.614,884,080.614,374,077.0210,767,733.21
  收到的其他与投资活动有关的现金4,893,895.974,600,000--
  投资活动现金流入小计12,381,276.5812,084,080.614,374,077.0226,556,235.98
  购建固定资产、无形资产和其他长期资产支付的现金27,251,800.3914,830,451.727,279,295.8597,279,493.57
  投资支付的现金9,817,500--7,666,627.56
  支付其他与投资活动有关的现金--6,654,3624,600,000
  投资活动现金流出小计37,069,300.3914,830,451.7213,933,657.85109,546,121.13
  投资活动产生的现金流量净额-24,688,023.81-2,746,371.11-9,559,580.83-82,989,885.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,223,236
  其中:子公司吸收少数股东投资收到的现金---1,223,236
  取得借款收到的现金1,255,522,783.48674,515,505.7327,000,0001,479,315,983.06
  筹资活动现金流入小计1,255,522,783.48674,515,505.7327,000,0001,480,539,219.06
  偿还债务支付的现金1,181,460,433.34685,900,000346,770,0001,367,053,418.06
  分配股利、利润或偿付利息支付的现金47,257,103.1933,329,853.7613,549,768.6360,414,602.5
  支付其他与筹资活动有关的现金16,911,518.0111,542,290.91,541,950.2125,232,154.81
  筹资活动现金流出小计1,245,629,054.54730,772,144.66361,861,718.841,452,700,175.37
  筹资活动产生的现金流量净额9,893,728.94-56,256,638.96-34,861,718.8427,839,043.69
四、汇率变动对现金及现金等价物的影响849,428.89655,318.154,485,594.1311,923,783.36
五、现金及现金等价物净增加额-48,053,059.67-8,205,477.3710,595,401.89134,701,162.19
  加:期初现金及现金等价物余额316,086,761.73316,086,761.73316,086,761.73181,385,599.54
  期末现金及现金等价物余额268,033,702.06307,881,284.36326,682,163.62316,086,761.73
补充资料:
  净利润-3,372,305.39-10,287,521.99
  资产减值准备-3,093,366.64-21,713,844.57
  固定资产和投资性房地产折旧-74,491,389.83-151,061,654.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-74,491,389.83-151,061,654.34
  无形资产摊销-8,129,194.84-15,607,605.71
  长期待摊费用摊销-8,845,756.46-19,417,692.43
  处置固定资产、无形资产和其他长期资产的损失--167,614.54--2,159,800.34
  固定资产报废损失-381.1--247,367.07
  财务费用-22,286,397.37-46,880,167.38
  投资损失--22,895,268.95--51,078,581.1
  递延所得税--2,436,418.98--6,796,601.29
  其中:递延所得税资产减少--2,436,418.98-2,890,889.25
    递延所得税负债增加----9,687,490.54
  存货的减少--37,492,101.64--12,463,087.75
  经营性应收项目的减少-239,948,287.99--98,653,107.93
  经营性应付项目的增加--257,382,082.92-39,345,861.65
  不涉及现金收支的投资和筹资活动金额其他项目---2,259,169.51
  现金的期末余额-307,881,284.36-316,086,761.73
  减:现金的期初余额-316,086,761.73-181,385,599.54
  现金及现金等价物的净增加额--8,205,477.37-134,701,162.19
公告日期2025-10-312025-08-282025-04-302025-04-28
审计意见(境内)标准无保留意见
TOP↑