山东矿机
(002526)
| 流通市值：68.19亿 | | | 总市值：68.64亿 |
| 流通股本：17.71亿 | | | 总股本：17.83亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 624,349,538.4 | 655,913,138.34 | 487,761,619.65 | 431,554,602.22 |
| 应收票据及应收账款 | 1,299,609,389.87 | 1,354,061,244.62 | 1,374,817,938.82 | 1,410,120,245.76 |
| 其中：应收票据 | 89,394,369.81 | 158,384,204.69 | 138,931,233.14 | 113,052,541.71 |
| 应收账款 | 1,210,215,020.06 | 1,195,677,039.93 | 1,235,886,705.68 | 1,297,067,704.05 |
| 应收款项融资 | 170,352,519.32 | 166,113,036.1 | 148,393,940.62 | 179,185,612.82 |
| 预付款项 | 50,862,433.32 | 50,653,876.75 | 61,255,478.45 | 42,491,360 |
| 其他应收款合计 | 44,470,878.16 | 35,164,266.33 | 52,041,655.64 | 49,265,481.91 |
| 其中:应收利息 | - | - | - | 199,999.99 |
| 存货 | 1,077,553,876.01 | 901,372,956.9 | 866,181,180.62 | 819,361,346.11 |
| 其他流动资产 | 3,487,030.56 | 14,379,550.15 | 117,314,659.96 | 112,969,825.73 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,508,749,039.52 | 3,416,174,665.79 | 3,345,850,168.13 | 3,282,139,053.56 |
| 非流动资产: | | | | |
| 长期股权投资 | 195,249,740.51 | 185,830,319.73 | 183,160,793.56 | 193,219,859.42 |
| 其他权益工具投资 | 68,231,751.29 | 68,231,751.29 | 70,751,175.48 | 70,751,175.48 |
| 投资性房地产 | 6,096,253.81 | 6,262,655.5 | 6,429,057.19 | 6,595,458.88 |
| 固定资产 | 830,707,475.83 | 683,839,876.37 | 666,099,078.43 | 663,292,101.73 |
| 在建工程 | 73,512,433.82 | 224,419,070.76 | 161,713,281.29 | 148,771,817.2 |
| 使用权资产 | 1,760,907.05 | 1,953,835.14 | - | - |
| 无形资产 | 327,756,929.75 | 329,885,920.8 | 331,358,421.53 | 333,993,349.48 |
| 长期待摊费用 | 3,882,071.32 | 3,946,273.83 | 4,070,893.02 | 4,195,512.21 |
| 递延所得税资产 | 157,051,464.41 | 137,861,794.19 | 106,713,965.33 | 94,276,154.38 |
| 其他非流动资产 | 32,430,744.96 | 29,918,769.33 | 37,419,692.84 | 26,914,391.28 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,696,679,772.75 | 1,672,150,266.94 | 1,567,716,358.67 | 1,542,009,820.06 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 5,205,428,812.27 | 5,088,324,932.73 | 4,913,566,526.8 | 4,824,148,873.62 |
| 流动负债: | | | | |
| 短期借款 | 238,391,936.1 | 303,624,066.67 | 332,624,336.77 | 319,309,813.84 |
| 应付票据及应付账款 | 994,856,984.52 | 894,877,185.99 | 820,327,055.12 | 856,254,597.62 |
| 其中：应付票据 | 260,560,000 | 160,560,000 | 100,000,000 | 100,000,000 |
| 应付账款 | 734,296,984.52 | 734,317,185.99 | 720,327,055.12 | 756,254,597.62 |
| 合同负债 | 520,866,813.56 | 433,279,556.11 | 339,910,343.55 | 246,193,323.28 |
| 应付职工薪酬 | 28,429,562.3 | 59,079,655.81 | 24,316,872.37 | 25,965,122.77 |
| 应交税费 | 56,863,201.38 | 28,915,598.14 | 31,649,013.92 | 30,141,142.09 |
| 其他应付款合计 | 63,521,329.38 | 71,948,057.2 | 66,940,479.11 | 66,716,004.65 |
| 一年内到期的非流动负债 | 696,434.53 | 696,434.53 | - | - |
| 其他流动负债 | 67,269,249.23 | 122,318,899.76 | 132,883,227.46 | 103,664,148.27 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,970,895,511 | 1,914,739,454.21 | 1,748,651,328.3 | 1,648,244,152.52 |
| 非流动负债: | | | | |
| 租赁负债 | 728,249.17 | 717,617.25 | - | - |
| 递延所得税负债 | 5,255,401.31 | 5,299,378.53 | 4,776,523.01 | 4,776,523.01 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 5,983,650.48 | 6,016,995.78 | 4,776,523.01 | 4,776,523.01 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,976,879,161.48 | 1,920,756,449.99 | 1,753,427,851.31 | 1,653,020,675.53 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,782,793,836 | 1,782,793,836 | 1,782,793,836 | 1,782,793,836 |
| 资本公积 | 382,036,347.59 | 378,082,678.06 | 378,866,242.86 | 373,464,705.18 |
| 减:库存股 | 25,739,985.89 | 25,739,985.89 | 27,424,035.89 | 27,424,035.89 |
| 其他综合收益 | -1,899,523.85 | -1,896,447.12 | -30,364.68 | -19,865.66 |
| 专项储备 | 18,391,440.54 | 16,021,771.97 | 17,125,947.8 | 14,823,704.7 |
| 盈余公积 | 64,944,613.88 | 64,944,613.88 | 64,944,613.88 | 64,944,613.88 |
| 未分配利润 | 955,885,705.18 | 902,802,116.14 | 898,927,750.13 | 919,784,463.14 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,176,412,433.45 | 3,117,008,583.04 | 3,115,203,990.1 | 3,128,367,421.35 |
| 少数股东权益 | 52,137,217.34 | 50,559,899.7 | 44,934,685.39 | 42,760,776.74 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,228,549,650.79 | 3,167,568,482.74 | 3,160,138,675.49 | 3,171,128,198.09 |
| 负债和股东权益合计 | 5,205,428,812.27 | 5,088,324,932.73 | 4,913,566,526.8 | 4,824,148,873.62 |
| 公告日期 | 2025-04-29 | 2025-04-23 | 2024-10-25 | 2024-08-23 |
| 审计意见(境内) | | 标准无保留意见 | | |