当前位置:首页 - 行情中心 - 山东矿机(002526) - 财务分析 - 现金流量表

山东矿机

(002526)

  

流通市值:50.48亿  总市值:50.81亿
流通股本:17.71亿   总股本:17.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,450,533,818.091,055,133,299.19531,280,069.712,136,566,756.16
  收到的税费返还7,726,631.533,581,179.15366,427.2623,830,748.04
  收到其他与经营活动有关的现金14,574,887.2414,389,312.92,868,714.0112,359,259.34
  经营活动现金流入小计1,472,835,336.861,073,103,791.24534,515,210.982,172,756,763.54
  购买商品、接受劳务支付的现金1,182,600,625.46818,452,536.37427,882,062.561,540,830,457.75
  支付给职工以及为职工支付的现金284,126,508.74195,887,246.16109,159,629.16365,855,599.39
  支付的各项税费122,269,589.272,924,988.6140,917,854.46198,651,803.93
  支付其他与经营活动有关的现金132,781,232.3194,424,381.4644,955,860.36139,760,890.58
  经营活动现金流出小计1,721,777,955.711,181,689,152.6622,915,406.542,245,098,751.65
  经营活动产生的现金流量净额-248,942,618.85-108,585,361.36-88,400,195.56-72,341,988.11
二、投资活动产生的现金流量:
  收回投资收到的现金4,913,748.62---
  取得投资收益收到的现金3,390,276.22,041,841.36447,211.9111,543,331.2
  处置固定资产、无形资产和其他长期资产收回的现金净额1,060,017.91,060,017.9303,437.9948,352.5
  收到的其他与投资活动有关的现金108,900,00048,900,000-449,483,649.39
  投资活动现金流入小计118,264,042.7252,001,859.26750,649.81461,975,333.09
  购建固定资产、无形资产和其他长期资产支付的现金66,516,821.133,456,450.5519,921,255.87155,909,621.5
  支付其他与投资活动有关的现金27,002,278.9820,000,00010,000,000160,000,000
  投资活动现金流出小计93,519,100.0853,456,450.5529,921,255.87315,909,621.5
  投资活动产生的现金流量净额24,744,942.64-1,454,591.29-29,170,606.06146,065,711.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,020,000
  其中:子公司吸收少数股东投资收到的现金---7,020,000
  取得借款收到的现金238,190,000103,200,000-263,000,000
  收到其他与筹资活动有关的现金213,900,000160,720,00040,420,00025,000,000
  筹资活动现金流入小计452,090,000263,920,00040,420,000295,020,000
  偿还债务支付的现金111,000,00023,000,000-253,440,000
  分配股利、利润或偿付利息支付的现金20,355,725.051,792,828.471,711,000.0121,225,397.43
  其中:子公司支付给少数股东的股利、利润---540,000
  支付其他与筹资活动有关的现金175,449,395.31160,000,000-30,761,061.4
  筹资活动现金流出小计306,805,120.36184,792,828.471,711,000.01305,426,458.83
  筹资活动产生的现金流量净额145,284,879.6479,127,171.5338,708,999.99-10,406,458.83
四、汇率变动对现金及现金等价物的影响-55,700.71-30,560.01-17,821.65-64,517.35
五、现金及现金等价物净增加额-78,968,497.28-30,943,341.13-78,879,623.2863,252,747.3
  加:期初现金及现金等价物余额507,077,625.95507,077,625.95507,077,625.95443,824,878.65
  期末现金及现金等价物余额428,109,128.67476,134,284.82428,198,002.67507,077,625.95
补充资料:
  净利润-10,075,269.92-133,767,690.03
  资产减值准备-18,670,534.13-54,722,100.67
  固定资产和投资性房地产折旧-46,295,592.33-83,288,214.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,295,592.33-83,288,214.5
  无形资产摊销-5,114,503.67-11,087,332.08
  长期待摊费用摊销-516,819.85-532,782.08
  处置固定资产、无形资产和其他长期资产的损失-1,496,932.18-1,451,375.75
  固定资产报废损失-180,989.93-2,988,345.12
  公允价值变动损失-526,585--559,641.91
  财务费用-2,385,144.48-4,583,266.82
  投资损失--16,658,829.32--56,802,306.3
  递延所得税-1,719,562.74--41,122,015.35
  其中:递延所得税资产减少-1,672,202.11--40,456,426.84
    递延所得税负债增加-47,360.63--665,588.51
  存货的减少--448,456,601.88--296,098,784.75
  经营性应收项目的减少--34,666,312.91-44,094,286.41
  经营性应付项目的增加-304,180,410.1-47,368,659.91
  其他----62,415,005.56
  现金的期末余额-476,134,284.82-507,077,625.95
  减:现金的期初余额-507,077,625.95-443,824,878.65
  现金及现金等价物的净增加额--30,943,341.13-63,252,747.3
公告日期2026-10-272026-08-202026-04-292026-04-22
审计意见(境内)标准无保留意见
TOP↑