ST英飞拓
(002528)
| 流通市值：24.77亿 | | | 总市值：28.29亿 |
| 流通股本：10.50亿 | | | 总股本：11.99亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 163,989,536.72 | 185,396,131.24 | 201,007,810.91 | 184,661,116.31 |
| 应收票据及应收账款 | 416,020,658.99 | 463,534,622.83 | 653,006,306.46 | 731,218,670.22 |
| 其中：应收票据 | 4,765,885.17 | 1,517,958.58 | 743,289.01 | 1,946,093.01 |
| 应收账款 | 411,254,773.82 | 462,016,664.25 | 652,263,017.45 | 729,272,577.21 |
| 应收款项融资 | 50,000 | 50,000 | 0 | 250,000 |
| 预付款项 | 109,410,923.07 | 116,465,303.76 | 163,171,918.55 | 168,948,555.69 |
| 其他应收款合计 | 132,842,666.67 | 118,302,386.56 | 129,538,957.72 | 134,374,011.2 |
| 存货 | 207,042,954.84 | 222,143,568.25 | 320,654,806.19 | 296,585,741.97 |
| 一年内到期的非流动资产 | 203,241,744.74 | 203,241,744.74 | 309,810,897.14 | 331,698,229.51 |
| 其他流动资产 | 77,520,636.06 | 74,528,224.23 | 66,124,220.73 | 64,066,964.62 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,310,119,121.09 | 1,383,661,981.61 | 1,843,314,917.7 | 1,911,803,289.52 |
| 非流动资产: | | | | |
| 长期应收款 | 72,995,985.33 | 80,284,802.42 | 123,979,164.64 | 123,979,164.64 |
| 长期股权投资 | 173,690.85 | 173,690.85 | 186,000 | 5,190,116.67 |
| 其他权益工具投资 | - | - | 119,214.9 | 119,214.9 |
| 其他非流动金融资产 | 268,970.36 | 268,970.36 | 2,083,580.36 | 2,083,580.36 |
| 投资性房地产 | 147,890,393.28 | 149,858,427.15 | 151,826,461.02 | 153,794,494.89 |
| 固定资产 | 308,676,168.59 | 312,573,423.28 | 322,052,571.31 | 333,604,440.24 |
| 在建工程 | - | - | 0 | - |
| 使用权资产 | 5,056,319.16 | 5,425,835.57 | 11,854,827.5 | 12,299,190.32 |
| 无形资产 | 58,707,260.6 | 61,434,022.97 | 72,261,527.04 | 76,375,603.31 |
| 开发支出 | - | - | 883,722.16 | 883,722.16 |
| 商誉 | 400,000 | 400,000 | 400,000 | 400,000 |
| 长期待摊费用 | 1,235,798.15 | 1,391,823.51 | 2,343,362.66 | 2,251,316.45 |
| 递延所得税资产 | 44,641,814 | 43,503,640.91 | 54,921,567.57 | 55,416,521.08 |
| 其他非流动资产 | 255,592.78 | 255,628.5 | 3,090,236.59 | 2,306,676.66 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 640,301,993.1 | 655,570,265.52 | 746,002,235.75 | 768,704,041.68 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,950,421,114.19 | 2,039,232,247.13 | 2,589,317,153.45 | 2,680,507,331.2 |
| 流动负债: | | | | |
| 短期借款 | 386,602,877.42 | 266,518,719.48 | 292,620,632.8 | 304,886,484.54 |
| 应付票据及应付账款 | 617,492,822.69 | 658,821,794.64 | 892,731,552.38 | 918,696,407.25 |
| 其中：应付票据 | 9,375,960 | 14,136,570 | 1,760,610 | - |
| 应付账款 | 608,116,862.69 | 644,685,224.64 | 890,970,942.38 | 918,696,407.25 |
| 合同负债 | 75,229,458.87 | 75,809,838.48 | 173,661,277.99 | 168,193,140.41 |
| 应付职工薪酬 | 34,168,215.35 | 48,470,589.99 | 44,762,671.02 | 43,101,178.9 |
| 应交税费 | 6,279,435.91 | 8,321,692.24 | 9,841,584.85 | 8,609,709.52 |
| 其他应付款合计 | 207,921,414.5 | 225,218,756.17 | 169,201,352.54 | 178,381,401.75 |
| 其中:应付利息 | - | 2,006,765.36 | - | - |
| 一年内到期的非流动负债 | 223,445,151.85 | 358,361,453.79 | 367,462,868.48 | 218,932,733.84 |
| 其他流动负债 | 70,722,114.29 | 72,298,168.1 | 70,351,230.57 | 71,306,850.55 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,621,861,490.88 | 1,713,821,012.89 | 2,020,633,170.63 | 1,912,107,906.76 |
| 非流动负债: | | | | |
| 长期借款 | 107,000,000 | 107,000,000 | 107,000,000 | 292,573,175.3 |
| 租赁负债 | 271,998.79 | 272,043.73 | 5,181,270.93 | 5,269,555.28 |
| 预计负债 | 40,002,931.7 | 42,635,155.62 | 32,507,428 | 32,595,893.64 |
| 递延所得税负债 | 20,273,356.88 | 20,278,480.65 | 31,868,114.19 | 32,268,534.47 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 167,548,287.37 | 170,185,680 | 176,556,813.12 | 362,707,158.69 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,789,409,778.25 | 1,884,006,692.89 | 2,197,189,983.75 | 2,274,815,065.45 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,198,675,082 | 1,198,675,082 | 1,198,675,082 | 1,198,675,082 |
| 资本公积 | 2,379,937,288.99 | 2,379,937,288.99 | 2,379,937,288.99 | 2,379,937,288.99 |
| 其他综合收益 | 63,012,391.12 | 61,786,056.22 | 61,663,988.06 | 65,837,460.04 |
| 盈余公积 | 41,576,362.02 | 41,576,362.02 | 41,576,362.02 | 41,576,362.02 |
| 未分配利润 | -3,501,781,682.1 | -3,506,568,451.19 | -3,269,407,022.49 | -3,262,443,440.77 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 181,419,442.03 | 175,406,338.04 | 412,445,698.58 | 423,582,752.28 |
| 少数股东权益 | -20,408,106.09 | -20,180,783.8 | -20,318,528.88 | -17,890,486.53 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 161,011,335.94 | 155,225,554.24 | 392,127,169.7 | 405,692,265.75 |
| 负债和股东权益合计 | 1,950,421,114.19 | 2,039,232,247.13 | 2,589,317,153.45 | 2,680,507,331.2 |
| 公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-30 |
| 审计意见(境内) | | 保留意见 | | |