当前位置:首页 - 行情中心 - ST英飞拓(002528) - 财务分析 - 现金流量表

ST英飞拓

(002528)

  

流通市值:30.46亿  总市值:34.76亿
流通股本:10.50亿   总股本:11.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金350,735,907.31173,634,266.341,266,238,045.121,032,411,037.09
  收到的税费返还2,296,605.71412,800.442,759,377.033,601,363.22
  收到其他与经营活动有关的现金18,186,135.83,070,103.8344,195,914.4237,969,819.69
  经营活动现金流入小计371,218,648.82177,117,170.611,313,193,336.571,073,982,220
  购买商品、接受劳务支付的现金184,288,885.9469,835,580.6783,228,957.45669,005,047.71
  支付给职工以及为职工支付的现金100,136,999.0848,615,724.6250,067,171.47189,507,675.46
  支付的各项税费12,995,431.93,616,896.0214,242,237.469,805,918.48
  支付其他与经营活动有关的现金100,580,950.164,942,423.03234,783,052.92239,604,175.89
  经营活动现金流出小计398,002,267.02187,010,624.251,282,321,419.31,107,922,817.54
  经营活动产生的现金流量净额-26,783,618.2-9,893,453.6430,871,917.27-33,940,597.54
二、投资活动产生的现金流量:
  收回投资收到的现金--907,967.9908,965.2
  取得投资收益收到的现金--439,783.510
  处置固定资产、无形资产和其他长期资产收回的现金净额2,200-26,633,196.724,431,134.89
  处置子公司及其他营业单位收到的现金净额12,521,936.2-5,004,116.675,442,902.88
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计12,524,136.2-32,985,064.7830,783,002.97
  购建固定资产、无形资产和其他长期资产支付的现金8,971,959.187,211,893.1922,966,812.3915,273,260.68
  投资支付的现金--721,967.9721,967.9
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金--29,500,00029,500,000
  投资活动现金流出小计8,971,959.187,211,893.1953,188,780.2945,495,228.58
  投资活动产生的现金流量净额3,552,177.02-7,211,893.19-20,203,715.51-14,712,225.61
三、筹资活动产生的现金流量:
  取得借款收到的现金211,970,000202,000,000179,445,289.66201,445,289.66
  收到其他与筹资活动有关的现金23,663,320-112,942,190.650,771,191.09
  筹资活动现金流入小计235,633,320202,000,000292,387,480.26252,216,480.75
  偿还债务支付的现金234,047,158.32201,138,320.32348,492,138.99340,167,399.94
  分配股利、利润或偿付利息支付的现金13,807,511.126,813,822.1731,176,083.1824,962,215.77
  支付其他与筹资活动有关的现金20,177,620-51,095,506.53898,367.42
  筹资活动现金流出小计268,032,289.44207,952,142.49430,763,728.7366,027,983.13
  筹资活动产生的现金流量净额-32,398,969.44-5,952,142.49-138,376,248.44-113,811,502.38
四、汇率变动对现金及现金等价物的影响1,989,574.232,051,150.67-5,310,808.6-114,090.09
五、现金及现金等价物净增加额-53,640,836.39-21,006,338.65-133,018,855.28-162,578,415.62
  加:期初现金及现金等价物余额145,256,451.74145,256,451.74278,275,307.02278,275,307.02
  期末现金及现金等价物余额91,615,615.35124,250,113.09145,256,451.74115,696,891.4
补充资料:
  净利润-10,090,069.78--404,458,677.45-
  资产减值准备-60,663,970.06-219,593,504.45-
  固定资产和投资性房地产折旧11,484,794.11-24,682,509.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,484,794.11-24,682,509.82-
  无形资产摊销5,948,101.91-13,915,483.85-
  长期待摊费用摊销316,442.5-7,394,733.21-
  处置固定资产、无形资产和其他长期资产的损失-137,374.33--7,452,101.76-
  固定资产报废损失3,847.97--88,246.52-
  公允价值变动损失--1,814,610-
  财务费用8,144,720.09-33,411,524.86-
  投资损失-12,521,936.2--298,287.36-
  递延所得税338,222.19-2,575,588.21-
  其中:递延所得税资产减少496,682.46-11,004,197.18-
    递延所得税负债增加-158,460.27--8,428,608.97-
  存货的减少13,776,659.64-64,961,478.22-
  经营性应收项目的减少117,378,086.25-436,634,445.51-
  经营性应付项目的增加-101,480,123.87--371,483,152.26-
  现金的期末余额91,615,615.35-145,256,451.74-
  减:现金的期初余额145,256,451.74-278,275,307.02-
  现金及现金等价物的净增加额-53,640,836.39--133,018,855.28-
公告日期2025-08-272025-04-302025-04-302024-10-31
审计意见(境内)保留意见
TOP↑