司尔特
(002538)
| 流通市值:56.85亿 | | | 总市值:56.85亿 |
| 流通股本:8.54亿 | | | 总股本:8.54亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 147,923,534.3 | 193,389,011.39 | 387,529,042.81 | 249,631,531.89 |
| 交易性金融资产 | 350,259,726.01 | 400,308,082.2 | 400,250,205.48 | 400,053,424.66 |
| 应收票据及应收账款 | 33,661,208.22 | 53,253,316.5 | 30,805,947.13 | 53,982,964.28 |
| 应收账款 | 33,661,208.22 | 53,253,316.5 | 30,805,947.13 | 53,982,964.28 |
| 应收款项融资 | 110,706,914.07 | 174,521,672.25 | 593,352,990.16 | 372,661,782.79 |
| 预付款项 | 308,196,230.88 | 344,522,298.57 | 331,027,354.72 | 278,039,947.58 |
| 其他应收款合计 | 7,332,001.69 | 22,958,509.4 | 26,236,027.86 | 36,484,443.88 |
| 存货 | 1,361,183,566.34 | 1,093,614,545.16 | 752,844,026.16 | 915,932,624.84 |
| 一年内到期的非流动资产 | 509,968,130.11 | 506,325,630.12 | 503,610,630.12 | 113,410,000 |
| 其他流动资产 | 144,701,522.93 | 107,796,901.06 | 77,149,417.5 | 92,281,659.59 |
| 流动资产合计 | 2,973,932,834.55 | 2,896,689,966.65 | 3,102,805,641.94 | 2,512,478,379.51 |
| 非流动资产: | | | | |
| 固定资产 | 1,321,820,187.48 | 1,362,176,810.98 | 1,403,342,004.11 | 1,444,103,276.97 |
| 在建工程 | 223,656,532.52 | 164,053,558.3 | 132,030,312.39 | 120,056,520.56 |
| 无形资产 | 1,280,534,091.78 | 1,285,650,962.56 | 1,290,696,361.32 | 1,204,389,101.42 |
| 商誉 | 308,687,790.95 | 308,687,790.95 | 308,687,790.95 | 308,687,790.95 |
| 长期待摊费用 | 130,277,158.9 | 131,665,246.23 | 137,408,410.81 | 142,191,540.88 |
| 递延所得税资产 | 13,934,005 | 22,234,938.96 | 29,455,272.37 | 30,821,776.87 |
| 其他非流动资产 | 121,890,763.19 | 155,207,528.64 | 168,265,278.95 | 622,281,346.81 |
| 非流动资产合计 | 3,400,800,529.82 | 3,429,676,836.62 | 3,469,885,430.9 | 3,872,531,354.46 |
| 资产总计 | 6,374,733,364.37 | 6,326,366,803.27 | 6,572,691,072.84 | 6,385,009,733.97 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 154,195,174.21 | 172,758,823.15 | 198,144,336.71 | 199,361,478.16 |
| 应付账款 | 154,195,174.21 | 172,758,823.15 | 198,144,336.71 | 199,361,478.16 |
| 合同负债 | 322,149,576.68 | 300,430,342.97 | 439,814,845.2 | 293,156,567.21 |
| 应付职工薪酬 | 24,867,258.33 | 24,427,898.5 | 24,336,920.08 | 49,291,731.48 |
| 应交税费 | 9,902,640.86 | 19,641,373.08 | 41,567,360.28 | 40,496,314.66 |
| 其他应付款合计 | 212,911,026.57 | 216,032,098.93 | 214,184,551.24 | 217,106,962.5 |
| 一年内到期的非流动负债 | 56,050,000 | 56,050,000 | 56,050,000 | 56,050,000 |
| 其他流动负债 | 28,528,919.14 | 26,652,909.96 | 39,415,006.58 | 4,561,177.18 |
| 流动负债合计 | 808,604,595.79 | 815,993,446.59 | 1,013,513,020.09 | 860,024,231.19 |
| 非流动负债: | | | | |
| 预计负债 | 3,995,115 | 3,995,115 | 3,995,115 | 3,995,115 |
| 递延收益 | 23,266,546.53 | 25,297,501.67 | 27,365,823.57 | 29,378,828.71 |
| 递延所得税负债 | 172,396,641.93 | 174,691,910.99 | 176,963,180.14 | 179,173,332.33 |
| 非流动负债合计 | 199,658,303.46 | 203,984,527.66 | 208,324,118.71 | 212,547,276.04 |
| 负债合计 | 1,008,262,899.25 | 1,019,977,974.25 | 1,221,837,138.8 | 1,072,571,507.23 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 853,555,763 | 853,555,763 | 853,555,763 | 853,555,763 |
| 资本公积 | 2,076,745,690.84 | 2,076,745,690.84 | 2,076,745,690.84 | 2,076,745,690.84 |
| 专项储备 | 1,608,212.38 | 1,641,484.39 | 981,696.88 | 444,941.55 |
| 盈余公积 | 314,936,651.03 | 314,936,651.03 | 314,936,651.03 | 314,936,651.03 |
| 未分配利润 | 2,119,624,147.87 | 2,059,509,239.76 | 2,104,634,132.29 | 2,066,755,180.32 |
| 归属于母公司股东权益合计 | 5,366,470,465.12 | 5,306,388,829.02 | 5,350,853,934.04 | 5,312,438,226.74 |
| 股东权益合计 | 5,366,470,465.12 | 5,306,388,829.02 | 5,350,853,934.04 | 5,312,438,226.74 |
| 负债和股东权益合计 | 6,374,733,364.37 | 6,326,366,803.27 | 6,572,691,072.84 | 6,385,009,733.97 |
| 公告日期 | 2025-10-27 | 2025-08-30 | 2025-04-30 | 2025-04-30 |
| 审计意见(境内) | | | | 保留意见 |