当前位置:首页 - 行情中心 - 司尔特(002538) - 财务分析 - 现金流量表

司尔特

(002538)

  

流通市值:56.85亿  总市值:56.85亿
流通股本:8.54亿   总股本:8.54亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,015,281,423.012,089,434,389.75945,661,623.253,255,031,695.6
  收到其他与经营活动有关的现金20,652,860.6918,909,093.0415,947,893.8547,795,138.43
  经营活动现金流入小计3,035,934,283.72,108,343,482.79961,609,517.13,302,826,834.03
  购买商品、接受劳务支付的现金2,417,316,442.131,638,190,429.87617,969,434.342,477,442,287.93
  支付给职工以及为职工支付的现金284,802,552.87201,024,861.9116,637,908.6356,659,678.4
  支付的各项税费177,732,373.89120,682,920.6436,723,847.18213,076,172.79
  支付其他与经营活动有关的现金130,430,062.354,096,725.2217,154,014.63147,453,841.19
  经营活动现金流出小计3,010,281,431.192,013,994,937.63788,485,204.753,194,631,980.31
  经营活动产生的现金流量净额25,652,852.5194,348,545.16173,124,312.35108,194,853.72
二、投资活动产生的现金流量:
  收回投资收到的现金1,790,000,0001,200,000,000400,000,0003,059,950,000
  取得投资收益收到的现金6,889,509.362,847,744.581,487,635.0517,692,255.05
  处置固定资产、无形资产和其他长期资产收回的现金净额1,064,034.6909,76245,00015,522,316.44
  处置子公司及其他营业单位收到的现金净额---4,279,949.07
  收到的其他与投资活动有关的现金---8,000,000
  投资活动现金流入小计1,797,953,543.961,203,757,506.58401,532,635.053,105,444,520.56
  购建固定资产、无形资产和其他长期资产支付的现金132,676,924.2357,467,146.1137,110,387.55176,949,791.77
  投资支付的现金1,700,000,0001,200,000,000400,000,0002,709,950,000
  投资活动现金流出小计1,832,676,924.231,257,467,146.11437,110,387.552,886,899,791.77
  投资活动产生的现金流量净额-34,723,380.27-53,709,639.53-35,577,752.5218,544,728.79
三、筹资活动产生的现金流量:
  偿还债务支付的现金---50,000,000
  分配股利、利润或偿付利息支付的现金103,461,256.06103,461,256.06-205,225,118.99
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计103,461,256.06103,461,256.06-255,225,118.99
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-103,461,256.06-103,461,256.06--255,225,118.99
四、汇率变动对现金及现金等价物的影响314,191.48274,529.74250,413.72,393,331.36
五、现金及现金等价物净增加额-112,217,592.34-62,547,820.69137,796,973.5573,907,794.88
  加:期初现金及现金等价物余额231,268,102.81231,268,102.81231,268,102.81157,360,307.93
  期末现金及现金等价物余额119,050,510.47168,720,282.12369,065,076.36231,268,102.81
补充资料:
  净利润-95,180,751-311,419,761.28
  资产减值准备--9,538,596.49-30,656,035.54
  固定资产和投资性房地产折旧-67,313,484.69-166,511,326.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,313,484.69-166,511,326.83
  无形资产摊销-10,500,838.86-17,883,556.35
  长期待摊费用摊销-10,526,294.65-22,206,059.55
  处置固定资产、无形资产和其他长期资产的损失--10,937.44-961,809.64
  固定资产报废损失---1,781,033.05
  公允价值变动损失--735,009.06--4,378,091.89
  财务费用--9,967,023.46--1,410,194.78
  投资损失--2,279,542.52--7,946,870.49
  递延所得税-4,105,416.57-1,618,485.58
  其中:递延所得税资产减少-8,586,837.91-11,109,603.59
    递延所得税负债增加--4,481,421.34--9,491,118.01
  存货的减少--163,052,657.46-21,594,573.57
  经营性应收项目的减少-128,205,692.43--453,552,463.74
  经营性应付项目的增加--35,900,166.61-849,833.23
  现金的期末余额-168,720,282.12-231,268,102.81
  减:现金的期初余额-231,268,102.81-157,360,307.93
  现金及现金等价物的净增加额--62,547,820.69-73,907,794.88
公告日期2025-10-272025-08-302025-04-302025-04-30
审计意见(境内)保留意见
TOP↑