流通市值:277.31亿 | 总市值:277.31亿 | ||
流通股本:37.78亿 | 总股本:37.78亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 11,029,387,633.68 | 8,885,016,048.53 | 10,065,483,161.05 | 10,125,129,922.37 |
应收票据及应收账款 | 2,868,858,688.1 | 3,645,144,428.69 | 3,129,838,987.62 | 3,324,683,801.73 |
其中:应收票据 | 12,911,189.95 | 24,922,457.3 | 39,877,611.17 | 15,090,717.84 |
应收账款 | 2,855,947,498.15 | 3,620,221,971.39 | 3,089,961,376.45 | 3,309,593,083.89 |
应收款项融资 | 14,361,814.41 | 7,709,124.98 | 12,491,635.78 | 8,967,096.11 |
预付款项 | 1,138,393,992.85 | 1,147,305,302.36 | 1,551,224,246.03 | 1,700,163,787.46 |
其他应收款合计 | 124,347,561.37 | 66,822,438.18 | 90,840,050.71 | 93,178,624.6 |
其中:应收利息 | - | - | 10,033,296.23 | 18,150,982.2 |
存货 | 1,862,613,595.2 | 2,221,278,369.62 | 1,394,732,900.08 | 1,747,260,139.8 |
其他流动资产 | 1,894,934,617.43 | 1,877,014,620.95 | 938,847,300.37 | 779,269,118.86 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 28,866,990,305.89 | 28,232,209,340.24 | 26,439,665,770.76 | 27,241,074,379.98 |
非流动资产: | ||||
长期股权投资 | 21,071,679,584.8 | 20,926,007,941.84 | 20,864,917,307.62 | 20,222,976,404.1 |
其他权益工具投资 | 333,869,794.56 | 329,949,794.56 | 329,949,794.56 | 329,949,794.56 |
其他非流动金融资产 | 586,934,492.02 | 586,934,492.02 | 565,171,577.73 | 569,322,357.11 |
固定资产 | 33,773,295,146.53 | 34,419,510,969.53 | 30,429,094,013.88 | 30,981,224,107.8 |
在建工程 | 9,857,057,065.49 | 8,222,341,670.04 | 9,291,776,664.33 | 7,434,102,903.38 |
使用权资产 | 470,553,252.77 | 486,520,592.66 | 492,771,242.95 | 509,287,714.87 |
无形资产 | 1,826,940,410.06 | 1,844,176,516.82 | 1,845,247,353.83 | 1,859,825,630.2 |
开发支出 | 3,653,584.91 | - | 3,871,509.46 | 2,865,000 |
商誉 | 12,566,464.43 | 12,566,464.43 | 12,566,464.43 | 12,566,464.43 |
长期待摊费用 | 14,909,960.95 | 15,396,155.33 | 15,882,349.71 | 16,368,544.09 |
递延所得税资产 | 549,346,518.79 | 609,660,256.25 | 484,077,006.88 | 597,680,180.76 |
其他非流动资产 | 135,822,073.13 | 236,001,123.44 | 241,198,391.43 | 196,051,922.87 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 68,636,628,348.44 | 67,689,065,976.92 | 64,576,523,676.81 | 62,732,221,024.17 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 97,503,618,654.33 | 95,921,275,317.16 | 91,016,189,447.57 | 89,973,295,404.15 |
流动负债: | ||||
短期借款 | 6,178,797,185.73 | 5,001,938,112.56 | 4,486,301,672.12 | 4,208,987,063.86 |
拆入资金 | 1,700,893,749.95 | 2,900,594,027.78 | 1,550,000,000 | 1,702,362,499.98 |
应付票据及应付账款 | 6,350,905,635.36 | 6,519,647,878.59 | 4,686,314,305.92 | 4,545,269,199.4 |
其中:应付票据 | 1,498,173,729.43 | 1,305,399,679.17 | 920,308,237.5 | 1,126,399,121.88 |
应付账款 | 4,852,731,905.93 | 5,214,248,199.42 | 3,766,006,068.42 | 3,418,870,077.52 |
预收款项 | 769,350.41 | 769,350.41 | 769,350.41 | 769,350.41 |
合同负债 | 133,135,118.29 | 79,759,313.57 | 145,977,587.73 | 93,660,549.44 |
应付职工薪酬 | 377,236,570.55 | 363,607,776.8 | 295,948,164.4 | 314,292,943.31 |
应交税费 | 312,806,586.37 | 329,143,406.01 | 308,293,961.46 | 364,990,683.78 |
其他应付款合计 | 1,580,909,402.33 | 1,553,290,251.6 | 1,713,662,297.44 | 2,108,982,761.11 |
应付股利 | 137,395,009.25 | 139,995,009.25 | 169,273,400.79 | 547,081,371.19 |
一年内到期的非流动负债 | 9,096,135,564.94 | 6,881,536,160.79 | 6,482,845,252.85 | 6,047,505,417.35 |
其他流动负债 | 31,117,270.72 | 37,363,473.96 | 30,466,377.02 | 19,952,540.13 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 25,762,706,434.65 | 23,667,649,752.07 | 19,700,578,969.35 | 19,406,773,008.77 |
非流动负债: | ||||
长期借款 | 25,124,615,268.24 | 26,943,889,548.85 | 26,709,952,772.99 | 27,375,073,616.22 |
租赁负债 | 45,304,059.21 | 51,038,634.91 | 50,330,401.19 | 53,550,882.94 |
长期应付款 | - | - | 7,075,000 | 7,075,000 |
递延收益 | 120,046,627.1 | 122,477,380.78 | 122,156,831.94 | 109,905,716.44 |
递延所得税负债 | 368,387,941.38 | 363,950,490.4 | 304,813,159.76 | 374,507,981.66 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 25,658,353,895.93 | 27,481,356,054.94 | 27,194,328,165.88 | 27,920,113,197.26 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 51,421,060,330.58 | 51,149,005,807.01 | 46,894,907,135.23 | 47,326,886,206.03 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,778,079,704 | 3,778,079,704 | 3,778,079,704 | 3,778,079,704 |
其他权益工具 | 445,500,000.45 | 423,225,000 | - | - |
永续债 | 445,500,000.45 | 423,225,000 | - | - |
资本公积 | 15,940,086,125.53 | 15,940,069,436.85 | 15,995,915,227.67 | 15,995,948,911.27 |
其他综合收益 | 391,483,645.31 | 391,483,645.31 | 528,469,285.11 | 528,469,285.11 |
专项储备 | 95,470,057.94 | 64,571,796.24 | 141,644,888.09 | 121,708,021.03 |
盈余公积 | 3,436,118,715.62 | 3,436,118,715.62 | 3,397,364,192.8 | 3,397,364,192.8 |
一般风险准备 | 1,712,612,359.34 | 1,712,612,359.34 | 1,571,021,473.95 | 1,571,021,473.95 |
未分配利润 | 7,584,774,639.48 | 6,720,437,920.57 | 6,583,380,477.46 | 5,615,205,945.5 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 33,384,125,247.67 | 32,466,598,577.93 | 31,995,875,249.08 | 31,007,797,533.66 |
少数股东权益 | 12,698,433,076.08 | 12,305,670,932.22 | 12,125,407,063.26 | 11,638,611,664.46 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 46,082,558,323.75 | 44,772,269,510.15 | 44,121,282,312.34 | 42,646,409,198.12 |
负债和股东权益合计 | 97,503,618,654.33 | 95,921,275,317.16 | 91,016,189,447.57 | 89,973,295,404.15 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |