王子新材
(002735)
| 流通市值：41.93亿 | | | 总市值：57.11亿 |
| 流通股本：2.80亿 | | | 总股本：3.82亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 224,527,587.35 | 267,268,114.83 | 370,268,447.45 | 301,463,730.62 |
| 交易性金融资产 | 100,234,246.57 | 130,318,232.87 | 130,470,684.93 | 281,854,032.94 |
| 应收票据及应收账款 | 1,090,627,001.12 | 1,035,817,025.91 | 1,027,661,519.57 | 1,033,686,802.9 |
| 其中：应收票据 | 46,213,429.9 | 53,305,585.83 | 69,934,190.18 | 44,300,551.59 |
| 应收账款 | 1,044,413,571.22 | 982,511,440.08 | 957,727,329.39 | 989,386,251.31 |
| 应收款项融资 | 46,768,119.57 | 41,731,433.35 | 41,210,918.6 | 26,520,409.39 |
| 预付款项 | 14,907,938.11 | 21,394,472.71 | 21,922,742.23 | 14,431,137.49 |
| 其他应收款合计 | 27,689,197.25 | 29,584,307.74 | 32,221,089.07 | 30,100,362.6 |
| 存货 | 426,389,684.01 | 416,439,594.73 | 422,709,735.57 | 349,586,099.79 |
| 其他流动资产 | 30,524,476.34 | 31,126,015 | 25,801,665.1 | 15,265,407.49 |
| 流动资产合计 | 1,961,668,250.32 | 1,973,679,197.14 | 2,072,266,802.52 | 2,052,907,983.22 |
| 非流动资产: | | | | |
| 长期股权投资 | 18,514,284.76 | 11,131,080.02 | 11,373,483.6 | 11,395,650.24 |
| 投资性房地产 | 30,288,921.03 | 31,242,884.1 | 31,501,621.61 | 31,984,340.95 |
| 固定资产 | 671,689,477.07 | 692,169,350.22 | 682,008,761.68 | 649,820,563.67 |
| 在建工程 | 118,050,602.57 | 55,573,409.93 | 23,519,763.72 | 18,492,679.85 |
| 使用权资产 | 85,692,902.55 | 25,393,603.7 | 25,746,606.91 | 28,985,879.5 |
| 无形资产 | 148,618,194.57 | 149,327,299.8 | 145,628,060.43 | 147,546,163.5 |
| 商誉 | 122,219,323.58 | 122,219,323.58 | 122,219,323.58 | 122,219,323.58 |
| 长期待摊费用 | 43,186,397.15 | 24,655,952.11 | 26,312,585.7 | 27,491,039.04 |
| 递延所得税资产 | 75,029,862.15 | 73,018,114.83 | 72,116,810.83 | 67,639,579.7 |
| 其他非流动资产 | 20,559,198.44 | 34,954,643.01 | 75,102,549.18 | 32,067,848.43 |
| 非流动资产合计 | 1,333,849,163.87 | 1,219,685,661.3 | 1,215,529,567.24 | 1,137,643,068.46 |
| 资产总计 | 3,295,517,414.19 | 3,193,364,858.44 | 3,287,796,369.76 | 3,190,551,051.68 |
| 流动负债: | | | | |
| 短期借款 | 443,020,984.21 | 426,963,057.01 | 414,756,332.91 | 403,939,727.55 |
| 应付票据及应付账款 | 648,147,869.61 | 590,842,735.35 | 679,268,708.54 | 676,082,448.95 |
| 应付账款 | 648,147,869.61 | 590,842,735.35 | 679,268,708.54 | 676,082,448.95 |
| 预收款项 | 632,790.23 | 479,846.05 | 613,245.46 | 859,935.73 |
| 合同负债 | 5,827,578.89 | 12,602,886.63 | 21,449,703.19 | 8,550,514.25 |
| 应付职工薪酬 | 27,409,323.84 | 27,899,065.81 | 27,090,676.99 | 27,669,405.41 |
| 应交税费 | 12,825,583.74 | 12,974,115.19 | 14,869,938.77 | 14,425,872.32 |
| 其他应付款合计 | 23,036,614.29 | 65,174,880.54 | 63,422,274.04 | 63,789,401.29 |
| 应付股利 | 0 | - | 661,715.6 | 661,715.6 |
| 一年内到期的非流动负债 | 44,442,972.64 | 35,345,945.47 | 37,572,964.7 | 36,439,242.89 |
| 其他流动负债 | 22,931,632.92 | 27,106,487.8 | 32,195,260.54 | 27,001,120.17 |
| 流动负债合计 | 1,228,275,350.37 | 1,199,389,019.85 | 1,291,239,105.14 | 1,258,757,668.56 |
| 非流动负债: | | | | |
| 长期借款 | 58,100,000 | 49,000,000 | 49,000,000 | 0 |
| 租赁负债 | 73,034,138.29 | 17,861,603.87 | 16,901,973.43 | 21,063,551.12 |
| 递延收益 | 26,178,429.97 | 17,632,410.25 | 17,843,198.8 | 10,440,370.81 |
| 递延所得税负债 | 15,664,384.07 | 15,664,384.07 | 15,284,843.81 | 15,664,384.07 |
| 其他非流动负债 | - | - | - | 0 |
| 非流动负债合计 | 172,976,952.33 | 100,158,398.19 | 99,030,016.04 | 47,168,306 |
| 负债合计 | 1,401,252,302.7 | 1,299,547,418.04 | 1,390,269,121.18 | 1,305,925,974.56 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 382,006,553 | 382,006,553 | 382,006,553 | 382,006,553 |
| 资本公积 | 847,016,203.27 | 847,016,203.28 | 854,546,481.13 | 854,546,481.13 |
| 减:库存股 | 57,538,390 | 57,538,390 | 54,980,052.29 | 54,980,052.29 |
| 其他综合收益 | 11,332,152.66 | 10,558,719.2 | 6,668,798.3 | 6,757,960.66 |
| 专项储备 | - | - | - | 0 |
| 盈余公积 | 19,379,978.93 | 19,379,978.93 | 19,379,978.93 | 19,379,978.93 |
| 一般风险准备 | 0 | - | - | 0 |
| 未分配利润 | 528,244,544.51 | 526,248,062.06 | 523,180,252.92 | 514,763,819.8 |
| 归属于母公司股东权益合计 | 1,730,441,042.37 | 1,727,671,126.47 | 1,730,802,011.99 | 1,722,474,741.23 |
| 少数股东权益 | 163,824,069.12 | 166,146,313.93 | 166,725,236.59 | 162,150,335.89 |
| 股东权益合计 | 1,894,265,111.49 | 1,893,817,440.4 | 1,897,527,248.58 | 1,884,625,077.12 |
| 负债和股东权益合计 | 3,295,517,414.19 | 3,193,364,858.44 | 3,287,796,369.76 | 3,190,551,051.68 |
| 公告日期 | 2025-10-30 | 2025-08-30 | 2025-04-24 | 2025-03-29 |
| 审计意见(境内) | | | | 标准无保留意见 |