当前位置:首页 - 行情中心 - 王子新材(002735) - 财务分析 - 现金流量表

王子新材

(002735)

  

流通市值:43.89亿  总市值:59.75亿
流通股本:2.81亿   总股本:3.82亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金371,940,617.831,379,123,513.581,079,684,025.06676,045,132.42
  收到的税费返还4,769,798.2612,055,540.188,658,477.015,269,180.25
  收到其他与经营活动有关的现金19,537,069.2663,487,323.2438,180,015.5625,849,176.17
  经营活动现金流入小计396,247,485.351,454,666,3771,126,522,517.63707,163,488.84
  购买商品、接受劳务支付的现金281,680,813.83846,181,040.09677,488,322.69452,041,692.13
  支付给职工以及为职工支付的现金83,392,610.98319,576,156.88222,166,278.89134,082,365.32
  支付的各项税费21,214,915.7187,386,225.2166,138,597.2543,883,644.43
  支付其他与经营活动有关的现金47,498,263.78206,195,425.1142,894,790.7592,077,806.56
  经营活动现金流出小计433,786,604.31,459,338,847.281,108,687,989.58722,085,508.44
  经营活动产生的现金流量净额-37,539,118.95-4,672,470.2817,834,528.05-14,922,019.6
二、投资活动产生的现金流量:
  收回投资收到的现金281,000,000788,000,000360,000,000-
  取得投资收益收到的现金1,366,375.344,850,878.43,504,748.27-
  处置固定资产、无形资产和其他长期资产收回的现金净额40,0001,888,186.231,474,158.821,206,019.42
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金-8,785,313.018,785,313.018,785,313.01
  投资活动现金流入小计282,406,375.34803,524,377.64373,764,220.19,991,332.43
  购建固定资产、无形资产和其他长期资产支付的现金81,689,488.7262,860,470.78168,585,297.77115,058,891.9
  投资支付的现金130,000,0001,069,000,000822,096,119.5492,196,799.26
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计211,689,488.71,331,860,470.78990,681,417.27607,255,691.16
  投资活动产生的现金流量净额70,716,886.64-528,336,093.14-616,917,197.17-597,264,358.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金75,000600,0001,412,200.711,162,427.83
  其中:子公司吸收少数股东投资收到的现金75,000600,0001,412,200.711,162,427.83
  取得借款收到的现金150,000,000330,000,000275,000,000200,000,000
  收到其他与筹资活动有关的现金-73,303,509.6100
  筹资活动现金流入小计150,075,000403,903,509.61276,412,200.71201,162,427.83
  偿还债务支付的现金110,750,000357,092,498356,342,498310,600,000
  分配股利、利润或偿付利息支付的现金2,381,280.540,267,507.9837,642,105.488,178,925.14
  其中:子公司支付给少数股东的股利、利润-10,530,50010,170,500584,400
  支付其他与筹资活动有关的现金2,826,000.39199,422,239.1165,377,277.384,846,159.43
  筹资活动现金流出小计115,957,280.89596,782,245.09459,361,880.86323,625,084.57
  筹资活动产生的现金流量净额34,117,719.11-192,878,735.48-182,949,680.15-122,462,656.74
四、汇率变动对现金及现金等价物的影响1,873,486.16866,030.45-166,747.26-232,724.03
五、现金及现金等价物净增加额69,168,972.96-725,021,268.45-782,199,096.53-734,881,759.1
  加:期初现金及现金等价物余额300,592,724.141,025,613,992.591,025,613,992.591,025,613,992.59
  期末现金及现金等价物余额369,761,697.1300,592,724.14243,414,896.06290,732,233.49
补充资料:
  净利润--76,313,105.51-10,357,197.19
  资产减值准备-107,253,607.96--2,345,383.23
  固定资产和投资性房地产折旧-49,882,142.44-21,592,051.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,882,142.44-21,592,051.48
  无形资产摊销-7,873,148.61-1,316,431.23
  长期待摊费用摊销-12,178,504.66-6,640,337.01
  处置固定资产、无形资产和其他长期资产的损失-6,295,706.37-5,241,954.46
  固定资产报废损失-6,696,521.84-1,624,262.93
  财务费用-13,675,527.11--1,939,337.41
  投资损失--6,017,244.68--1,906,563.79
  递延所得税--6,357,178--3,780,418.86
  其中:递延所得税资产减少--4,974,812.01--3,780,418.86
    递延所得税负债增加--1,382,365.99--
  存货的减少--113,572,989.69--21,885,105.5
  经营性应收项目的减少--232,635,053.93--10,002,469.17
  经营性应付项目的增加-217,028,957.75--27,562,540.36
  其他--319,466.33--3,639,808.26
  现金的期末余额-300,592,724.14-290,732,233.49
  减:现金的期初余额-1,025,613,992.59-1,025,613,992.59
  现金及现金等价物的净增加额--725,021,268.45--734,881,759.1
公告日期2025-04-242025-03-292024-10-262024-08-31
审计意见(境内)标准无保留意见
TOP↑