天际股份
(002759)
| 流通市值：57.32亿 | | | 总市值：57.36亿 |
| 流通股本：5.01亿 | | | 总股本：5.01亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 879,881,837.6 | 1,060,492,226.6 | 977,042,044.73 | 1,011,483,023.26 |
| 应收票据及应收账款 | 862,461,940.25 | 865,677,716.36 | 824,880,867.26 | 606,428,747.58 |
| 其中：应收票据 | 387,457,028.44 | 323,079,061.77 | 311,050,397.94 | 247,304,437.36 |
| 应收账款 | 475,004,911.81 | 542,598,654.59 | 513,830,469.32 | 359,124,310.22 |
| 应收款项融资 | 112,947,621.96 | 80,001,056.46 | 104,429,927.02 | 181,327,171.39 |
| 预付款项 | 12,366,656.79 | 11,511,211.6 | 41,474,721.75 | 36,273,450.87 |
| 其他应收款合计 | 7,258,563.64 | 8,092,053.88 | 6,346,717.34 | 5,987,573.05 |
| 存货 | 445,432,099.84 | 326,538,388.66 | 313,854,495.5 | 342,091,236.66 |
| 其他流动资产 | 142,802,352.38 | 141,007,982.5 | 203,602,944.54 | 214,926,741.74 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,494,625,675.32 | 2,524,795,238.92 | 2,473,631,718.14 | 2,400,517,944.55 |
| 非流动资产: | | | | |
| 长期应收款 | 791,175 | 791,175 | 1,186,762.5 | 1,186,762.5 |
| 长期股权投资 | 24,137,281.91 | 9,137,281.91 | 9,141,295.34 | 9,141,295.34 |
| 其他非流动金融资产 | 71,157,835.79 | 71,157,835.79 | 93,981,015.01 | 93,981,015.01 |
| 投资性房地产 | 26,097,219.45 | 26,240,610.69 | 26,455,697.55 | 26,670,784.41 |
| 固定资产 | 2,222,838,759.01 | 2,249,666,461.94 | 2,064,451,318.8 | 1,366,626,277.52 |
| 在建工程 | 364,638,256.65 | 335,041,458.91 | 409,811,892.82 | 885,319,199.85 |
| 使用权资产 | 261,945.45 | 374,623.08 | 21,902 | 134,579.63 |
| 无形资产 | 298,457,725.84 | 301,579,477.24 | 301,870,516.18 | 305,149,592.21 |
| 开发支出 | 501,820.09 | - | 1,651,348.35 | 1,033,572.35 |
| 商誉 | 726,845,864.87 | 726,845,864.87 | 1,774,952,934.95 | 1,774,952,934.95 |
| 递延所得税资产 | 4,299,601.64 | 5,187,183.34 | 2,225,879.24 | 3,645,009.21 |
| 其他非流动资产 | 67,515,914.81 | 73,790,323.94 | 104,754,782.44 | 138,429,781.56 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 3,807,543,400.51 | 3,799,812,296.71 | 4,790,505,345.18 | 4,606,270,804.54 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 6,302,169,075.83 | 6,324,607,535.63 | 7,264,137,063.32 | 7,006,788,749.09 |
| 流动负债: | | | | |
| 短期借款 | 585,549,273.29 | 535,025,480.92 | 453,692,879.47 | 425,403,425.44 |
| 应付票据及应付账款 | 1,507,446,473.47 | 1,530,448,941.6 | 1,368,309,223.28 | 1,050,957,495.18 |
| 其中：应付票据 | 951,378,577.4 | 817,373,951.12 | 831,478,560.41 | 662,983,073.26 |
| 应付账款 | 556,067,896.07 | 713,074,990.48 | 536,830,662.87 | 387,974,421.92 |
| 合同负债 | 8,837,235.08 | 2,763,953.24 | 10,135,597.31 | 6,012,743.57 |
| 应付职工薪酬 | 25,032,836.72 | 48,483,249.26 | 19,318,126.96 | 18,289,419.44 |
| 应交税费 | 4,568,898.95 | 9,198,239.02 | 8,788,944.76 | 5,501,169.62 |
| 其他应付款合计 | 9,564,526.73 | 10,078,922.18 | 5,899,922.62 | 20,429,628.94 |
| 一年内到期的非流动负债 | 81,888,104.11 | 82,048,260.96 | 28,389,230 | 20,049,021.65 |
| 其他流动负债 | 79,896,632.8 | 77,981,234.12 | 82,278,319.67 | 69,161,446.22 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,302,783,981.15 | 2,296,028,281.3 | 1,976,812,244.07 | 1,615,804,350.06 |
| 非流动负债: | | | | |
| 长期借款 | 229,328,055.77 | 240,091,817.19 | 262,110,000 | 284,720,000 |
| 长期应付款 | 106,528,091.79 | 106,528,091.79 | 138,000,000 | 138,000,000 |
| 递延收益 | 660,850.11 | 670,406.32 | 672,596.59 | 674,786.86 |
| 递延所得税负债 | 6,190,300.71 | 6,352,021.9 | 6,513,534.06 | 6,786,571.69 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 342,707,298.38 | 353,642,337.2 | 407,296,130.65 | 430,181,358.55 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,645,491,279.53 | 2,649,670,618.5 | 2,384,108,374.72 | 2,045,985,708.61 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 501,382,605 | 501,382,605 | 501,382,605 | 501,382,605 |
| 资本公积 | 2,765,707,043.7 | 2,765,707,043.7 | 2,765,707,043.7 | 2,765,707,043.7 |
| 减:库存股 | 74,576,459.66 | 74,576,459.66 | 74,576,459.66 | 65,527,430.36 |
| 专项储备 | 5,219,346.98 | 5,344,530.05 | 7,578,097.87 | 8,822,820.14 |
| 盈余公积 | 79,060,309.94 | 79,060,309.94 | 79,060,309.94 | 79,060,309.94 |
| 未分配利润 | -116,623,467.93 | -94,753,469.74 | 1,077,606,403.28 | 1,138,406,869.69 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,160,169,378.03 | 3,182,164,559.29 | 4,356,758,000.13 | 4,427,852,218.11 |
| 少数股东权益 | 496,508,418.27 | 492,772,357.84 | 523,270,688.47 | 532,950,822.37 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,656,677,796.3 | 3,674,936,917.13 | 4,880,028,688.6 | 4,960,803,040.48 |
| 负债和股东权益合计 | 6,302,169,075.83 | 6,324,607,535.63 | 7,264,137,063.32 | 7,006,788,749.09 |
| 公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |