当前位置:首页 - 行情中心 - 天际股份(002759) - 财务分析 - 现金流量表

天际股份

(002759)

  

流通市值:38.48亿  总市值:47.94亿
流通股本:4.05亿   总股本:5.05亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,318,376,439.861,873,421,765.511,166,410,821.96503,901,618.65
收到的税费返还80,466,591.4370,196,728.2962,604,361.2413,121,169.65
收到其他与经营活动有关的现金28,883,792.972,790,110.859,036,451.2117,812,351.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,427,726,824.192,016,408,604.61,288,051,634.41534,835,140.15
购买商品、接受劳务支付的现金1,913,319,207.881,665,762,630.911,299,026,242.25570,886,435.48
支付给职工以及为职工支付的现金225,705,321.58176,114,369.48128,522,734.7380,199,869.6
支付的各项税费98,302,731.4103,556,057.148,837,131.2323,467,789.18
支付其他与经营活动有关的现金71,184,737.83128,314,567.18105,579,390.5996,128,444.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,308,511,998.692,073,747,624.671,581,965,498.8770,682,538.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额119,214,825.5-57,339,020.07-293,913,864.39-235,847,398.34
二、投资活动产生的现金流量:
收回投资收到的现金48,200,0007,200,0007,200,0007,200,000
取得投资收益收到的现金23,895.8323,895.8323,895.8323,895.83
处置固定资产、无形资产和其他长期资产收回的现金净额2,243,331.811,860,745.88959,032.56339,632.56
收到的其他与投资活动有关的现金10,549,545---
投资活动现金流入的平衡项目0000
投资活动现金流入小计61,016,772.649,084,641.718,182,928.397,563,528.39
购建固定资产、无形资产和其他长期资产支付的现金257,271,863.42120,909,432.6880,542,784.7446,813,280.42
投资支付的现金79,800,0005,800,0003,600,0001,800,000
取得子公司及其他营业单位支付的现金207,359,712.44188,968,174.09--
投资活动现金流出的平衡项目0000
投资活动现金流出小计544,431,575.86315,677,606.7784,142,784.7448,613,280.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-483,414,803.22-306,592,965.06-75,959,856.35-41,049,752.03
三、筹资活动产生的现金流量:
吸收投资收到的现金1,028,999,954.16150,000,00060,000,00010,000,000
其中:子公司吸收少数股东投资收到的现金150,000,000150,000,00060,000,00010,000,000
取得借款收到的现金631,208,062.5410,545,000213,745,000183,900,000
收到其他与筹资活动有关的现金92,167,149.06894,081,727.82759,762,133.83402,615,087.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,752,375,165.721,454,626,727.821,033,507,133.83596,515,087.24
偿还债务支付的现金273,170,00081,825,0001,000,0000
分配股利、利润或偿付利息支付的现金129,555,460.31121,079,726.44120,246,336.26,384,402.24
支付其他与筹资活动有关的现金67,368,233.04683,543,421.65288,072,865.398,204,352
筹资活动现金流出平衡项目0000
筹资活动现金流出小计470,093,693.35886,448,148.09409,319,201.5104,588,754.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,282,281,472.37568,178,579.73624,187,932.33491,926,333
四、汇率变动对现金及现金等价物的影响251,533.9613,747.25-10,123.94-30,144.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额918,333,028.61204,260,341.85254,304,087.65214,999,038.05
加:期初现金及现金等价物余额297,686,792.36297,686,792.36297,686,792.36297,686,792.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,216,019,820.97501,947,134.21551,990,880.01512,685,830.41
补充资料:
净利润36,979,174.76-29,819,209.62-
资产减值准备-8,605,076.62--10,482,664.45-
固定资产和投资性房地产折旧113,611,514.65-54,122,428.01-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧113,611,514.65-54,122,428.01-
无形资产摊销10,003,114.93-4,808,354.59-
处置固定资产、无形资产和其他长期资产的损失4,644,599.01-2,612,244.01-
固定资产报废损失47,513.89---
财务费用11,600,588.1-4,989,214.97-
投资损失4,107,603.8-3,397,645.43-
递延所得税5,741,427.75-5,855,404.01-
其中:递延所得税资产减少5,728,215.39-5,830,925.37-
递延所得税负债增加13,212.36-24,478.64-
存货的减少39,027,964.13-328,264,408.62-
经营性应收项目的减少169,064,007.11-53,051,563.17-
经营性应付项目的增加-270,821,460.83--773,905,712.88-
其他3,643,913.11-3,554,040.51-
现金的期末余额1,216,019,820.97-551,990,880.01-
减:现金的期初余额297,686,792.36-297,686,792.36-
公告日期2024-03-252023-10-262023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑