当前位置:首页 - 行情中心 - 天际股份(002759) - 财务分析 - 现金流量表

天际股份

(002759)

  

流通市值:56.26亿  总市值:56.31亿
流通股本:5.01亿   总股本:5.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金908,435,603.88420,817,051.021,813,834,302.551,341,785,375.49
  收到的税费返还6,044,101.343,474,960.5215,946,841.2210,597,964.25
  收到其他与经营活动有关的现金16,083,657.921,773,565.8746,296,944.7529,724,767.99
  经营活动现金流入小计930,563,363.12446,065,577.411,876,078,088.521,382,108,107.73
  购买商品、接受劳务支付的现金887,806,321.42440,086,185.331,717,047,8771,363,213,642.53
  支付给职工以及为职工支付的现金136,647,922.7582,250,836.54229,203,361.74179,823,573.47
  支付的各项税费11,655,182.236,167,294.5242,591,755.8328,790,683.83
  支付其他与经营活动有关的现金26,230,945.0631,934,836.3996,173,090.3383,635,792.61
  经营活动现金流出小计1,062,340,371.46560,439,152.782,085,016,084.91,655,463,692.44
  经营活动产生的现金流量净额-131,777,008.34-114,373,575.37-208,937,996.38-273,355,584.71
二、投资活动产生的现金流量:
  收回投资收到的现金39,369,30014,369,300375,176,770284,000,000
  取得投资收益收到的现金38,731.6738,731.673,502,725.022,215,434.84
  处置固定资产、无形资产和其他长期资产收回的现金净额6,500-1,105,193.12273,711.76
  收到的其他与投资活动有关的现金7,051,185-3,893,947.5-
  投资活动现金流入小计46,465,716.6714,408,031.67383,678,635.64286,489,146.6
  购建固定资产、无形资产和其他长期资产支付的现金164,520,390.94119,071,288.95649,212,711.75527,882,343.4
  投资支付的现金141,470,00018,000,000375,199,030452,000,000
  取得子公司及其他营业单位支付的现金--92,000,000-
  投资活动现金流出小计305,990,390.94137,071,288.951,116,411,741.75979,882,343.4
  投资活动产生的现金流量净额-259,524,674.27-122,663,257.28-732,733,106.11-693,393,196.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金--90,000,00090,000,000
  其中:子公司吸收少数股东投资收到的现金--90,000,00090,000,000
  取得借款收到的现金461,302,892279,731,129.6575,933,282.67317,356,865
  收到其他与筹资活动有关的现金452,015,166.82243,863,867.76266,773,056.2882,472,904.54
  筹资活动现金流入小计913,318,058.82523,594,997.36932,706,338.871,289,829,769.54
  偿还债务支付的现金234,519,092.01212,119,092.01389,114,275195,114,275
  分配股利、利润或偿付利息支付的现金11,896,196.75,343,594.1176,656,795.6968,420,005.76
  支付其他与筹资活动有关的现金480,838,721.43325,784,558.13118,414,603.04717,709,022.12
  筹资活动现金流出小计727,254,010.14543,247,244.25584,185,673.73981,243,302.88
  筹资活动产生的现金流量净额186,064,048.68-19,652,246.89348,520,665.14308,586,466.66
四、汇率变动对现金及现金等价物的影响1,405,094.121,339,910.281,540,035.13883,833.83
五、现金及现金等价物净增加额-203,832,539.81-255,349,169.26-591,610,402.22-657,278,481.02
  加:期初现金及现金等价物余额624,409,418.75624,459,418.751,216,019,820.971,216,019,820.97
  期末现金及现金等价物余额420,576,878.94369,110,249.49624,409,418.75558,741,339.95
补充资料:
  净利润-53,480,723.99--1,441,755,110.32-
  资产减值准备-2,283,314.85-1,103,290,775.99-
  固定资产和投资性房地产折旧92,100,163.01-145,650,055.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,100,163.01-145,650,055.11-
  无形资产摊销6,332,771.76-13,725,117.68-
  处置固定资产、无形资产和其他长期资产的损失388,830.25--31,301.31-
  固定资产报废损失18,032.21-8,540,810.52-
  公允价值变动损失---8,651,423.64-
  财务费用11,918,380.61-23,827,855.3-
  投资损失1,400,981.73--844,670.15-
  递延所得税963,809.9--1,823,104.2-
  其中:递延所得税资产减少1,342,769.48--962,661.41-
    递延所得税负债增加-378,959.58--860,442.79-
  存货的减少-228,275,726.27-28,890,697.18-
  经营性应收项目的减少-11,134,953.17-40,543,115.84-
  经营性应付项目的增加50,049,385.21--120,735,673.88-
  现金的期末余额420,576,878.94-624,409,418.75-
  减:现金的期初余额624,409,418.75-1,216,019,820.97-
  现金及现金等价物的净增加额-203,832,539.81--591,610,402.22-
公告日期2025-08-212025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑