索菱股份
(002766)
| 流通市值：44.72亿 | | | 总市值：45.15亿 |
| 流通股本：8.55亿 | | | 总股本：8.63亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 316,219,557.72 | 431,992,723.72 | 266,171,301.78 | 262,513,829.53 |
| 结算备付金 | - | - | 0 | - |
| 拆出资金 | - | - | 0 | - |
| 交易性金融资产 | 343,460,047.47 | 261,318,412.37 | 153,327,500 | 131,044,324 |
| 衍生金融资产 | - | - | 0 | - |
| 应收票据及应收账款 | 125,532,580.78 | 130,221,595.24 | 105,554,259.68 | 131,070,817.83 |
| 其中：应收票据 | 1,545,456.2 | 4,271,003.16 | 4,316,844.84 | 4,546,844.59 |
| 应收账款 | 123,987,124.58 | 125,950,592.08 | 101,237,414.84 | 126,523,973.24 |
| 应收款项融资 | 938,011.25 | 4,640,697.71 | 3,128,575.75 | 3,658,831.68 |
| 预付款项 | 2,899,727.35 | 5,799,896.64 | 2,621,170.75 | 4,386,676.19 |
| 应收保费 | - | - | 0 | - |
| 应收分保账款 | - | - | 0 | - |
| 应收分保合同准备金 | - | - | 0 | - |
| 其他应收款合计 | 10,147,753.25 | 10,832,209.76 | 3,834,751.43 | 4,845,776.62 |
| 其中:应收利息 | 538,998.49 | 527,586.63 | 0 | 924,276.73 |
| 应收股利 | - | - | 0 | - |
| 买入返售金融资产 | - | - | 0 | - |
| 存货 | 57,202,326.86 | 98,159,057.59 | 118,284,300.33 | 138,885,266.82 |
| 合同资产 | - | - | 0 | - |
| 一年内到期的非流动资产 | - | - | 0 | - |
| 其他流动资产 | 25,814,766.77 | 18,402,922.84 | 17,981,732.4 | 20,199,893.49 |
| 流动资产合计 | 882,214,771.45 | 961,367,515.87 | 670,903,592.12 | 696,605,416.16 |
| 非流动资产: | | | | |
| 长期股权投资 | 1,238,947.89 | 1,238,947.89 | 1,238,947.89 | 1,238,947.89 |
| 其他权益工具投资 | 73,004,407.17 | 62,281,161.42 | 63,594,211.92 | 64,396,631.67 |
| 其他非流动金融资产 | - | - | 0 | - |
| 投资性房地产 | - | - | 0 | - |
| 固定资产 | 151,573,855.32 | 152,763,109.78 | 156,060,244.59 | 151,635,945.3 |
| 在建工程 | 13,505,340.58 | 20,251,662.38 | 15,131,550.78 | 15,387,782.72 |
| 生产性生物资产 | - | - | 0 | - |
| 油气资产 | - | - | 0 | - |
| 使用权资产 | 33,915,987.85 | 35,235,281.51 | 36,665,980.4 | 33,373,752.88 |
| 无形资产 | 109,568,267.35 | 90,197,329.21 | 97,700,193.54 | 105,115,328.74 |
| 开发支出 | 23,014,430.99 | 33,891,480.26 | 29,402,090.32 | 21,709,351.49 |
| 长期待摊费用 | 2,099,853.91 | 234,627.84 | 258,090.63 | - |
| 递延所得税资产 | 67,836,002.48 | 69,720,151.61 | 66,914,163.11 | 66,256,318.57 |
| 其他非流动资产 | - | - | 0 | 2,686,762.24 |
| 非流动资产合计 | 475,757,093.54 | 465,813,751.9 | 466,965,473.18 | 461,800,821.5 |
| 资产总计 | 1,357,971,864.99 | 1,427,181,267.77 | 1,137,869,065.3 | 1,158,406,237.66 |
| 流动负债: | | | | |
| 短期借款 | 31,000,000 | 45,000,000 | - | - |
| 吸收存款及同业存放 | - | - | 0 | - |
| 应付票据及应付账款 | 71,976,553.19 | 102,560,031.2 | 96,815,377.93 | 141,148,077.74 |
| 应付账款 | 71,976,553.19 | 102,560,031.2 | 96,815,377.93 | 141,148,077.74 |
| 预收款项 | 82,389.7 | 48,693 | 95,238.09 | 95,238.09 |
| 合同负债 | 9,776,967.24 | 10,734,459.93 | 61,956,856.43 | 12,467,011.08 |
| 卖出回购金融资产款 | - | - | 0 | - |
| 应付手续费及佣金 | - | - | 0 | - |
| 应付职工薪酬 | 13,324,020.6 | 12,929,259.58 | 13,876,351.98 | 30,813,466.11 |
| 应交税费 | 7,938,073.91 | 10,977,275.14 | 6,353,417.12 | 9,954,347.13 |
| 其他应付款合计 | 26,085,986.18 | 56,454,371.22 | 90,696,196.16 | 100,433,096.17 |
| 其中:应付利息 | - | 28,847.22 | 0 | - |
| 应付股利 | - | - | 0 | - |
| 应付分保账款 | - | - | 0 | - |
| 代理买卖证券款 | - | - | 0 | - |
| 代理承销证券款 | - | - | 0 | - |
| 一年内到期的非流动负债 | 4,923,534.63 | 4,880,086.91 | 5,280,559.08 | 3,708,847.73 |
| 其他流动负债 | 1,780,508.51 | 4,503,632.42 | 4,370,204.99 | 5,479,558.77 |
| 流动负债合计 | 166,888,033.96 | 248,087,809.4 | 279,444,201.78 | 304,099,642.82 |
| 非流动负债: | | | | |
| 租赁负债 | 28,919,789.88 | 30,171,465.66 | 31,015,045.38 | 29,535,011.07 |
| 长期应付款 | - | - | 0 | - |
| 长期应付职工薪酬 | - | - | 0 | - |
| 预计负债 | 1,132,368.75 | 1,149,154.05 | 1,242,815.78 | 1,263,929.99 |
| 递延收益 | 3,400,000 | 3,400,000 | 3,940,000 | 3,940,000 |
| 递延所得税负债 | 11,473,519.73 | 12,105,877.63 | 12,754,946.31 | 12,695,576.03 |
| 其他非流动负债 | - | - | 0 | - |
| 非流动负债合计 | 44,925,678.36 | 46,826,497.34 | 48,952,807.47 | 47,434,517.09 |
| 负债合计 | 211,813,712.32 | 294,914,306.74 | 328,397,009.25 | 351,534,159.91 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 863,300,624 | 861,799,824 | 861,745,401 | 861,740,401 |
| 其他权益工具 | - | - | 0 | - |
| 优先股 | - | - | 0 | - |
| 永续债 | - | - | 0 | - |
| 资本公积 | 2,958,946,647.36 | 2,956,451,513.79 | 2,637,101,485.88 | 2,634,128,422.97 |
| 减:库存股 | 17,276,250 | 27,019,650 | 27,019,650 | 27,019,650 |
| 其他综合收益 | -21,352,882.66 | -27,580,289.16 | -26,543,285.04 | -25,576,851.18 |
| 专项储备 | - | - | 0 | - |
| 盈余公积 | 38,075,914.71 | 38,075,914.71 | 38,075,914.71 | 38,075,914.71 |
| 一般风险准备 | - | - | 0 | - |
| 未分配利润 | -2,670,202,786.12 | -2,664,574,274.16 | -2,669,289,683.82 | -2,670,358,383.12 |
| 归属于母公司股东权益合计 | 1,151,491,267.29 | 1,137,153,039.18 | 814,070,182.73 | 810,989,854.38 |
| 少数股东权益 | -5,333,114.62 | -4,886,078.15 | -4,598,126.68 | -4,117,776.63 |
| 股东权益合计 | 1,146,158,152.67 | 1,132,266,961.03 | 809,472,056.05 | 806,872,077.75 |
| 负债和股东权益合计 | 1,357,971,864.99 | 1,427,181,267.77 | 1,137,869,065.3 | 1,158,406,237.66 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-28 | 2025-03-20 |
| 审计意见(境内) | | | | 标准无保留意见 |