当前位置:首页 - 行情中心 - 索菱股份(002766) - 财务分析 - 现金流量表

索菱股份

(002766)

  

流通市值:34.50亿  总市值:34.57亿
流通股本:8.58亿   总股本:8.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金209,146,381.5108,335,529.6885,793,767.69670,348,028.53
  收到的税费返还3,834,976.692,944,779.977,519,411.495,056,527.2
  收到其他与经营活动有关的现金11,352,871.796,997,892.3924,691,542.9517,183,218.71
  经营活动现金流入小计224,334,229.98118,278,201.96918,004,722.13692,587,774.44
  购买商品、接受劳务支付的现金205,653,200.09112,921,671.77607,435,836.22454,995,055.47
  支付给职工以及为职工支付的现金80,408,193.3143,272,399.3166,431,743.53142,938,471
  支付的各项税费3,746,578.952,618,752.6644,375,954.4437,132,240.97
  支付其他与经营活动有关的现金30,757,745.1717,913,097.62133,516,736.42123,692,780
  经营活动现金流出小计320,565,717.52176,725,921.35951,760,270.61758,758,547.44
  经营活动产生的现金流量净额-96,231,487.54-58,447,719.39-33,755,548.48-66,170,773
二、投资活动产生的现金流量:
  收回投资收到的现金1,176,073,437.68493,306,017.682,098,504,295.881,467,149,685.68
  取得投资收益收到的现金8,211,892.745,935,859.288,453,765.515,116,282.67
  处置固定资产、无形资产和其他长期资产收回的现金净额559,136548,3621,813,063.64276,095.23
  收到的其他与投资活动有关的现金---318,536,917.22
  投资活动现金流入小计1,184,844,466.42499,790,238.962,108,771,125.031,791,078,980.8
  购建固定资产、无形资产和其他长期资产支付的现金7,040,969.491,570,302.9839,843,880.116,004,577.44
  投资支付的现金1,154,900,492.68638,211,492.682,285,290,6731,679,697,268.79
  支付其他与投资活动有关的现金---6,690.4
  投资活动现金流出小计1,161,941,462.17639,781,795.662,325,134,553.11,695,708,536.63
  投资活动产生的现金流量净额22,903,004.25-139,991,556.7-216,363,428.0795,370,444.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,586,952.54,677,075.69,648,541.12596,251.62
  其中:子公司吸收少数股东投资收到的现金--900,000-
  取得借款收到的现金--84,000,00084,000,000
  收到其他与筹资活动有关的现金--318,536,917.22-
  筹资活动现金流入小计5,586,952.54,677,075.6412,185,458.3484,596,251.62
  偿还债务支付的现金30,900,00020,800,00053,000,00053,000,000
  分配股利、利润或偿付利息支付的现金220,027.76133,173.6491,593.55270,163.01
  支付其他与筹资活动有关的现金13,363,971.811,244,345.426,024,213.764,442,680.49
  筹资活动现金流出小计44,483,999.5722,177,519.0259,515,807.3157,712,843.5
  筹资活动产生的现金流量净额-38,897,047.07-17,500,443.42352,669,651.0326,883,408.12
四、汇率变动对现金及现金等价物的影响-4,954,472.12-3,211,239.37-3,590,811.35-1,316,376.18
五、现金及现金等价物净增加额-117,180,002.48-219,150,958.8898,959,863.1354,766,703.11
  加:期初现金及现金等价物余额359,993,967.22359,993,967.22261,034,104.09261,034,104.09
  期末现金及现金等价物余额242,813,964.74140,843,008.34359,993,967.22315,800,807.2
补充资料:
  净利润-41,801,843.95--57,236,342.3-
  资产减值准备6,285,618.96-19,097,533.35-
  固定资产和投资性房地产折旧6,812,334.64-14,774,663.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,812,334.64-14,774,663.02-
  无形资产摊销16,460,602.72-31,078,110.2-
  长期待摊费用摊销767,000.89-596,208.15-
  处置固定资产、无形资产和其他长期资产的损失-499,693.73-441,839.28-
  公允价值变动损失-535,626.77--1,514,737.61-
  财务费用3,280,038.58-1,186,059.51-
  投资损失-8,389,557.65--7,142,362.57-
  递延所得税-8,072,757.24-2,996,492.2-
  其中:递延所得税资产减少-7,376,957.27-7,212,499.54-
    递延所得税负债增加-695,799.97--4,216,007.34-
  存货的减少-85,257,024.03-63,229,233.04-
  经营性应收项目的减少3,857,199.57-11,525,945.7-
  经营性应付项目的增加6,799,503.63--118,981,827.24-
  其他1,583,194.74-745,452.16-
  现金的期末余额242,813,964.74-359,993,967.22-
  减:现金的期初余额359,993,967.22-261,034,104.09-
  现金及现金等价物的净增加额-117,180,002.48-98,959,863.13-
公告日期2026-08-222026-04-282026-03-242025-10-28
审计意见(境内)标准无保留意见
TOP↑