当前位置:首页 - 行情中心 - 索菱股份(002766) - 财务分析 - 现金流量表

索菱股份

(002766)

  

流通市值:49.35亿  总市值:49.81亿
流通股本:8.54亿   总股本:8.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金459,251,776.86301,953,442.671,592,172,270.291,135,143,097.26
  收到的税费返还2,735,194.241,179,138.711,488,510.291,340,191.15
  收到其他与经营活动有关的现金14,920,594.41368,602.5157,629,301.1221,035,032.19
  经营活动现金流入小计476,907,565.51303,501,183.891,651,290,081.71,157,518,320.6
  购买商品、接受劳务支付的现金313,122,138.35173,162,776.521,312,676,687.26833,943,362.51
  支付给职工以及为职工支付的现金102,147,663.8661,085,823.79184,388,544.86164,248,009.69
  支付的各项税费21,877,860.716,281,269.3536,197,082.9126,269,559.17
  支付其他与经营活动有关的现金94,899,452.3827,333,065.11100,414,89872,269,530.46
  经营活动现金流出小计532,047,115.29277,862,934.771,633,677,213.031,096,730,461.83
  经营活动产生的现金流量净额-55,139,549.7825,638,249.1217,612,868.6760,787,858.77
二、投资活动产生的现金流量:
  收回投资收到的现金928,918,061493,819,3711,619,105,4761,256,811,019.33
  取得投资收益收到的现金3,137,4981,536,247.343,946,145.852,689,508.51
  处置固定资产、无形资产和其他长期资产收回的现金净额173,325.46,335.42,050,0002,515,208.5
  收到的其他与投资活动有关的现金318,536,917.22---
  投资活动现金流入小计1,250,765,801.62495,361,953.741,625,101,621.851,262,015,736.34
  购建固定资产、无形资产和其他长期资产支付的现金9,785,583.513,290,074.2273,460,316.6618,986,322.29
  投资支付的现金1,059,285,588.79516,133,6181,682,449,8001,227,831,102
  取得子公司及其他营业单位支付的现金---616,014.26
  支付其他与投资活动有关的现金6,490.46,490.4-234,929
  投资活动现金流出小计1,069,077,662.7519,430,182.621,755,910,116.661,247,668,367.55
  投资活动产生的现金流量净额181,688,138.92-24,068,228.88-130,808,494.8114,347,368.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金537,517.69343,763.2914,829,486.81366,786.43
  取得借款收到的现金65,000,000---
  收到其他与筹资活动有关的现金---28,327,558.48
  筹资活动现金流入小计65,537,517.69343,763.2914,829,486.8128,694,344.91
  偿还债务支付的现金20,000,000---
  分配股利、利润或偿付利息支付的现金87,163.01---
  支付其他与筹资活动有关的现金1,476,161.58555,678.254,516,902.835,223,176.84
  筹资活动现金流出小计21,563,324.59555,678.254,516,902.835,223,176.84
  筹资活动产生的现金流量净额43,974,193.1-211,914.9610,312,583.9823,471,168.07
四、汇率变动对现金及现金等价物的影响17,245.39171,410.277,823,429.72530,828.26
五、现金及现金等价物净增加额170,540,027.631,529,515.55-95,059,612.4499,137,223.89
  加:期初现金及现金等价物余额261,034,104.09261,034,104.09356,093,716.53356,093,716.53
  期末现金及现金等价物余额431,574,131.72262,563,619.64261,034,104.09455,230,940.42
补充资料:
  净利润5,016,133.77-58,956,989.9-
  资产减值准备1,672,568.13--1,221,333.14-
  固定资产和投资性房地产折旧5,532,424.63-13,245,372.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,532,424.63-13,245,372.61-
  无形资产摊销13,888,221.32-23,189,896.16-
  长期待摊费用摊销46,925.57---
  处置固定资产、无形资产和其他长期资产的损失-141,486.46--2,128,012.19-
  财务费用-3,834,058.21-604,435.33-
  投资损失-2,778,060.43--9,724,214.67-
  递延所得税-4,053,531.44-1,844,650.48-
  其中:递延所得税资产减少-3,463,833.04--3,328,799.77-
    递延所得税负债增加-589,698.4-5,173,450.25-
  存货的减少40,726,209.23-75,851,834.98-
  经营性应收项目的减少-6,681,660.9-90,437,952.37-
  经营性应付项目的增加-102,183,072.6--254,642,703.32-
  其他-5,159,759.69-17,552,946.18-
  现金的期末余额431,574,131.72-261,034,104.09-
  减:现金的期初余额261,034,104.09-356,093,716.53-
  现金及现金等价物的净增加额170,540,027.63--95,059,612.44-
公告日期2025-08-262025-04-282025-03-202024-10-31
审计意见(境内)标准无保留意见
TOP↑