银之杰
(300085)
| 流通市值：251.03亿 | | | 总市值：272.06亿 |
| 流通股本：6.52亿 | | | 总股本：7.07亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 243,651,006.41 | 268,115,350.95 | 271,417,943.23 | 274,993,555.24 |
| 应收票据及应收账款 | 152,714,983.74 | 165,608,409.51 | 172,178,652.82 | 200,271,930.85 |
| 应收账款 | 152,714,983.74 | 165,608,409.51 | 172,178,652.82 | 200,271,930.85 |
| 预付款项 | 58,621,820.93 | 62,589,530.7 | 65,696,411.2 | 71,391,093.73 |
| 其他应收款合计 | 8,880,264.54 | 10,564,443.8 | 9,955,253.84 | 10,836,783.3 |
| 存货 | 113,391,770.93 | 117,777,056.6 | 115,489,413.27 | 106,904,526.39 |
| 其他流动资产 | 27,931,957.52 | 31,459,527.72 | 26,894,566.38 | 39,024,017.36 |
| 流动资产合计 | 605,191,804.07 | 656,114,319.28 | 661,632,240.74 | 703,421,906.87 |
| 非流动资产: | | | | |
| 长期股权投资 | 230,217,986.57 | 229,679,274.54 | 234,057,348.71 | 238,545,633.92 |
| 其他权益工具投资 | 40,353,997.69 | 40,353,997.69 | 40,353,997.69 | 40,353,997.69 |
| 固定资产 | 10,274,042.62 | 10,872,386.18 | 10,393,163.79 | 10,907,705.25 |
| 使用权资产 | 19,649,930.32 | 22,166,781.35 | 24,199,922.03 | 22,723,791.06 |
| 无形资产 | 34,401,256.66 | 38,328,241.85 | 42,191,973.71 | 46,569,747.13 |
| 商誉 | 3,878,999.54 | 3,878,999.54 | 3,878,999.54 | 3,878,999.54 |
| 长期待摊费用 | 2,568,158.04 | 2,824,836.03 | 3,081,514.03 | 3,078,345.71 |
| 递延所得税资产 | 24,666,626.54 | 25,820,710.12 | 26,203,533.05 | 27,623,988.77 |
| 其他非流动资产 | 831,098.08 | 219,768.69 | 193,108.11 | 459,266.36 |
| 非流动资产合计 | 366,842,096.06 | 374,144,995.99 | 384,553,560.66 | 394,141,475.43 |
| 资产总计 | 972,033,900.13 | 1,030,259,315.27 | 1,046,185,801.4 | 1,097,563,382.3 |
| 流动负债: | | | | |
| 短期借款 | 190,058,707.47 | 262,709,270.39 | 238,223,628.18 | 257,527,582.97 |
| 应付票据及应付账款 | 131,217,118.02 | 107,970,972.67 | 113,738,095.96 | 128,169,647.61 |
| 其中：应付票据 | 93,098,294.3 | 64,843,515.72 | 63,591,008.57 | 75,392,721.31 |
| 应付账款 | 38,118,823.72 | 43,127,456.95 | 50,147,087.39 | 52,776,926.3 |
| 合同负债 | 57,733,905.95 | 59,038,726.75 | 63,783,452.11 | 58,936,265.7 |
| 应付职工薪酬 | 9,140,722.62 | 10,528,498.86 | 14,820,162.76 | 15,869,956.85 |
| 应交税费 | 12,646,793.77 | 13,887,896.4 | 13,993,900.07 | 15,779,955.97 |
| 其他应付款合计 | 29,188,969.15 | 28,915,514.45 | 43,269,157.67 | 42,722,741.05 |
| 一年内到期的非流动负债 | 7,035,466.5 | 7,656,071.63 | 8,467,411.22 | 8,565,838.83 |
| 其他流动负债 | 3,836,861.91 | 4,060,640.59 | 4,878,815.2 | 4,818,009.59 |
| 流动负债合计 | 440,858,545.39 | 494,767,591.74 | 501,174,623.17 | 532,389,998.57 |
| 非流动负债: | | | | |
| 长期借款 | 9,950,000 | 9,960,000 | - | - |
| 租赁负债 | 13,794,184.21 | 15,093,463.25 | 16,506,928.84 | 14,868,302.88 |
| 预计负债 | 3,773,059.87 | 3,343,074.6 | 3,394,634.11 | 3,543,343.95 |
| 递延收益 | 2,026,329.55 | 2,035,279.72 | 2,044,229.89 | 2,053,180.06 |
| 递延所得税负债 | 4,646,034.51 | 5,103,571.57 | 5,488,552.11 | 4,928,654.23 |
| 非流动负债合计 | 34,189,608.14 | 35,535,389.14 | 27,434,344.95 | 25,393,481.12 |
| 负债合计 | 475,048,153.53 | 530,302,980.88 | 528,608,968.12 | 557,783,479.69 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 706,640,535 | 706,640,535 | 706,640,535 | 706,640,535 |
| 资本公积 | 359,372,543.1 | 350,879,105.58 | 342,573,361.12 | 336,480,998.45 |
| 其他综合收益 | -47,782,025.38 | -44,356,099.11 | -46,412,126.34 | -45,729,923.04 |
| 盈余公积 | 29,860,118.08 | 29,860,118.08 | 29,860,118.08 | 29,860,118.08 |
| 未分配利润 | -547,251,192.17 | -541,334,639.35 | -513,470,232.78 | -487,849,889.82 |
| 归属于母公司股东权益合计 | 500,839,978.63 | 501,689,020.2 | 519,191,655.08 | 539,401,838.67 |
| 少数股东权益 | -3,854,232.03 | -1,732,685.81 | -1,614,821.8 | 378,063.94 |
| 股东权益合计 | 496,985,746.6 | 499,956,334.39 | 517,576,833.28 | 539,779,902.61 |
| 负债和股东权益合计 | 972,033,900.13 | 1,030,259,315.27 | 1,046,185,801.4 | 1,097,563,382.3 |
| 公告日期 | 2025-10-29 | 2025-08-19 | 2025-04-23 | 2025-04-16 |
| 审计意见(境内) | | | | 标准无保留意见 |