当前位置:首页 - 行情中心 - 银之杰(300085) - 财务分析 - 现金流量表

银之杰

(300085)

  

流通市值:246.98亿  总市值:267.68亿
流通股本:6.52亿   总股本:7.07亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金869,156,386.02634,470,871.73421,658,634.69221,671,533.57
  收到的税费返还24,710,794.7118,353,549.8512,150,821.226,177,920.3
  收到其他与经营活动有关的现金10,589,000.914,641,606.813,757,287.743,005,359.81
  经营活动现金流入小计904,456,181.64657,466,028.39437,566,743.65230,854,813.68
  购买商品、接受劳务支付的现金528,474,581.16384,081,471.33284,195,887.92135,213,591.72
  支付给职工以及为职工支付的现金123,961,671.0997,192,784.2669,563,750.3336,570,987.87
  支付的各项税费31,115,085.4722,559,76714,873,613.767,076,982.22
  支付其他与经营活动有关的现金139,973,745.79101,098,289.5869,377,908.7432,024,560.35
  经营活动现金流出小计823,525,083.51604,932,312.17438,011,160.75210,886,122.16
  经营活动产生的现金流量净额80,931,098.1352,533,716.22-444,417.119,968,691.52
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额101,360.694,81093,91035,880
  投资活动现金流入小计101,360.694,81093,91035,880
  购建固定资产、无形资产和其他长期资产支付的现金2,442,620.572,379,764.692,140,761.39526,650.9
  投资活动现金流出小计2,442,620.572,379,764.692,140,761.39526,650.9
  投资活动产生的现金流量净额-2,341,259.97-2,284,954.69-2,046,851.39-490,770.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0002,000,0002,000,000-
  其中:子公司吸收少数股东投资收到的现金2,000,000---
  取得借款收到的现金336,809,364.3291,329,364.3207,645,325.98143,129,364.3
  收到其他与筹资活动有关的现金185,952,834.97133,009,272.8989,333,320.0143,747,672.37
  筹资活动现金流入小计524,762,199.27426,338,637.19298,978,645.99186,877,036.67
  偿还债务支付的现金394,885,231.98348,775,231.98192,521,978.79162,521,978.79
  分配股利、利润或偿付利息支付的现金8,802,401.186,958,390.264,692,442.522,362,066.74
  支付其他与筹资活动有关的现金228,517,294.15170,288,390.397,897,774.9934,470,324.69
  筹资活动现金流出小计632,204,927.31526,022,012.54295,112,196.3199,354,370.22
  筹资活动产生的现金流量净额-107,442,728.04-99,683,375.353,866,449.69-12,477,333.55
四、汇率变动对现金及现金等价物的影响1,821,870.952,052,436.142,113,903.611,155,917.68
五、现金及现金等价物净增加额-27,031,018.93-47,382,177.683,489,084.818,156,504.75
  加:期初现金及现金等价物余额193,424,853.44193,424,853.44193,424,853.44193,441,230.44
  期末现金及现金等价物余额166,393,834.51146,042,675.76196,913,938.25201,597,735.19
补充资料:
  净利润-141,724,498.59--57,595,499.28-
  资产减值准备9,183,133.47--11,966,100.43-
  固定资产和投资性房地产折旧2,691,807.49-1,399,511.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,691,807.49-1,399,511.3-
  无形资产摊销16,238,171.47-8,356,382.31-
  长期待摊费用摊销1,063,254.62-508,576.81-
  处置固定资产、无形资产和其他长期资产的损失-48,371.19--57,192.59-
  固定资产报废损失430,178.77-324,129.37-
  财务费用8,876,020.65-3,280,268.23-
  投资损失16,016,672.07-10,240,183.31-
  递延所得税11,971,424.47-1,978,195.99-
  其中:递延所得税资产减少13,178,255.37-1,803,278.65-
    递延所得税负债增加-1,206,830.9-174,917.34-
  存货的减少-954,543.67--12,001,840.39-
  经营性应收项目的减少111,819,543.52-64,413,701.12-
  经营性应付项目的增加4,095,735.28--28,673,980.79-
  其他31,572,675.32-14,398,107.13-
  现金的期末余额166,393,834.51-196,913,938.25-
  减:现金的期初余额193,424,853.44-193,424,853.44-
  现金及现金等价物的净增加额-27,031,018.93-3,489,084.81-
公告日期2026-04-152025-10-292025-08-192025-04-23
审计意见(境内)标准无保留意见
TOP↑