科泰电源
(300153)
| 流通市值：94.64亿 | | | 总市值：95.14亿 |
| 流通股本：3.18亿 | | | 总股本：3.20亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 480,520,464.46 | 515,216,065.06 | 525,139,205.23 | 473,649,304.8 |
| 应收票据及应收账款 | 460,774,398.94 | 415,418,072.48 | 289,141,842.98 | 368,953,314.45 |
| 其中：应收票据 | 2,481,056.46 | 1,969,985 | 2,028,985 | 7,396,546.52 |
| 应收账款 | 458,293,342.48 | 413,448,087.48 | 287,112,857.98 | 361,556,767.93 |
| 应收款项融资 | 1,052,328.93 | 1,152,721.91 | 1,736,000 | 76,096 |
| 预付款项 | 25,712,540.51 | 43,474,569.47 | 21,915,381.87 | 18,394,900.7 |
| 其他应收款合计 | 5,413,914.74 | 4,263,542.88 | 4,356,581.35 | 8,733,653.53 |
| 应收股利 | - | - | - | 3,787,243.89 |
| 存货 | 513,570,672 | 429,150,535.21 | 600,432,297.13 | 420,400,872.06 |
| 合同资产 | 7,755,404.1 | 10,011,904.31 | 3,307,691.52 | 1,923,039.59 |
| 其他流动资产 | 11,510,820.02 | 4,875,686.03 | 8,722,546.95 | 11,505,013.57 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,506,310,543.7 | 1,423,563,097.35 | 1,454,751,547.03 | 1,303,636,194.7 |
| 非流动资产: | | | | |
| 长期股权投资 | 87,587,017.19 | 86,268,153.86 | 83,682,153.88 | 81,585,850.93 |
| 其他非流动金融资产 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
| 投资性房地产 | 87,072,318.94 | 88,272,768.7 | 83,809,638.07 | 84,921,182.8 |
| 固定资产 | 87,019,088.13 | 87,404,976.97 | 87,242,546.62 | 88,873,719.28 |
| 在建工程 | 2,419,407.65 | 2,512,437.93 | 2,027,361.49 | 656,027.44 |
| 使用权资产 | 14,593,299 | 15,133,791.56 | 16,296,820.61 | 16,858,779.94 |
| 无形资产 | 13,809,763.28 | 13,929,302.78 | 14,178,884.64 | 14,306,009.91 |
| 长期待摊费用 | 9,206,722.69 | 9,463,596.6 | 7,993,865.02 | 8,302,267.99 |
| 递延所得税资产 | 19,039,985.34 | 22,754,756.23 | 24,048,641.3 | 26,861,050.83 |
| 其他非流动资产 | 6,203,828.21 | 12,542,944.13 | 21,746,627.62 | 12,003,266.75 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 426,951,430.43 | 438,282,728.76 | 441,026,539.25 | 434,368,155.87 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,933,261,974.13 | 1,861,845,826.11 | 1,895,778,086.28 | 1,738,004,350.57 |
| 流动负债: | | | | |
| 短期借款 | 79,170,486.88 | 82,666,624.76 | 97,676,457.69 | 85,067,937.5 |
| 应付票据及应付账款 | 662,378,086.86 | 566,570,636.37 | 619,839,853.95 | 568,455,569.71 |
| 其中：应付票据 | 85,855,727 | 79,475,813 | 80,762,986.25 | 90,479,966.25 |
| 应付账款 | 576,522,359.86 | 487,094,823.37 | 539,076,867.7 | 477,975,603.46 |
| 预收款项 | 152,250 | 644,221.73 | - | 771,353.77 |
| 合同负债 | 210,935,401.37 | 235,079,591.15 | 181,578,958.52 | 99,561,816.89 |
| 应付职工薪酬 | 4,064,681.84 | 10,939,838.09 | 3,317,246.1 | 3,217,770.22 |
| 应交税费 | 3,544,342.45 | 5,502,197.29 | 1,320,510.82 | 1,337,441.94 |
| 其他应付款合计 | 3,845,106.76 | 4,288,172.6 | 8,570,782.57 | 7,173,646.32 |
| 一年内到期的非流动负债 | 7,752,259.57 | 7,028,822.72 | 10,792,202.97 | 11,471,937.94 |
| 其他流动负债 | 6,233,894.68 | 6,984,050.22 | 25,101,163.97 | 18,581,558.33 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 978,076,510.41 | 919,704,154.93 | 948,197,176.59 | 795,639,032.62 |
| 非流动负债: | | | | |
| 长期借款 | 37,400,000 | 37,400,000 | 57,400,000 | 57,400,000 |
| 租赁负债 | 15,089,245.29 | 15,634,186.04 | 16,685,863.2 | 17,275,736.39 |
| 预计负债 | 7,035,862 | 7,035,862 | 3,438,718.3 | 3,438,718.3 |
| 递延所得税负债 | 3,648,324.75 | 3,783,447.89 | 4,074,205.15 | 4,214,694.99 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 63,173,432.04 | 63,853,495.93 | 81,598,786.65 | 82,329,149.68 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,041,249,942.45 | 983,557,650.86 | 1,029,795,963.24 | 877,968,182.3 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 320,000,000 | 320,000,000 | 320,000,000 | 320,000,000 |
| 资本公积 | 488,937,301.74 | 488,937,301.74 | 488,937,301.74 | 488,937,301.74 |
| 其他综合收益 | 12,438,602.59 | 12,290,270.46 | 10,048,861.87 | 11,213,883.43 |
| 盈余公积 | 35,820,049.45 | 35,820,049.45 | 35,820,049.45 | 35,820,049.45 |
| 未分配利润 | 28,114,232.81 | 14,257,062.28 | 4,291,737.43 | -3,037,322.13 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 885,310,186.59 | 871,304,683.93 | 859,097,950.49 | 852,933,912.49 |
| 少数股东权益 | 6,701,845.09 | 6,983,491.32 | 6,884,172.55 | 7,102,255.78 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 892,012,031.68 | 878,288,175.25 | 865,982,123.04 | 860,036,168.27 |
| 负债和股东权益合计 | 1,933,261,974.13 | 1,861,845,826.11 | 1,895,778,086.28 | 1,738,004,350.57 |
| 公告日期 | 2025-04-26 | 2025-04-22 | 2024-10-24 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |