当前位置:首页 - 行情中心 - 科泰电源(300153) - 财务分析 - 现金流量表

科泰电源

(300153)

  

流通市值:92.22亿  总市值:92.70亿
流通股本:3.18亿   总股本:3.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,488,410,618.9585,475,434.521,822,011,408.311,256,397,767.06
  收到的税费返还1,256,322.061,256,322.062,875,072.872,875,072.87
  收到其他与经营活动有关的现金9,790,022.644,320,019.0825,038,305.7916,726,835
  经营活动现金流入小计1,499,456,963.6591,051,775.661,849,924,786.971,275,999,674.93
  购买商品、接受劳务支付的现金1,338,991,988.07503,037,247.91,588,112,098.241,088,377,049.8
  支付给职工以及为职工支付的现金62,870,477.7536,067,024.6590,846,254.1869,307,631.76
  支付的各项税费13,032,524.974,017,138.7527,989,284.7722,326,977.62
  支付其他与经营活动有关的现金37,257,645.0621,577,812.9765,748,450.2446,737,247.59
  经营活动现金流出小计1,452,152,635.85564,699,224.271,772,696,087.431,226,748,906.77
  经营活动产生的现金流量净额47,304,327.7526,352,551.3977,228,699.5449,250,768.16
二、投资活动产生的现金流量:
  收回投资收到的现金--20,448,728.6712,180,287.06
  取得投资收益收到的现金--5,102,581.375,102,581.37
  处置固定资产、无形资产和其他长期资产收回的现金净额33,275.84,932969,340967,560
  投资活动现金流入小计33,275.84,93226,520,650.0418,250,428.43
  购建固定资产、无形资产和其他长期资产支付的现金7,618,326.665,351,861.7419,054,808.619,683,570.73
  投资支付的现金6,029,0523,014,52620,225,567.3916,109,002.62
  投资活动现金流出小计13,647,378.668,366,387.7439,280,37625,792,573.35
  投资活动产生的现金流量净额-13,614,102.86-8,361,455.74-12,759,725.96-7,542,144.92
三、筹资活动产生的现金流量:
  取得借款收到的现金150,000,00075,000,00081,252,887.766,452,887.7
  筹资活动现金流入小计150,000,00075,000,00081,252,887.766,452,887.7
  偿还债务支付的现金74,800,00044,800,00089,178,389.7669,178,389.76
  分配股利、利润或偿付利息支付的现金24,033,101.66798,726.113,163,910.642,458,329.8
  支付其他与筹资活动有关的现金6,063,927.561,501,588.6411,060,970.581,585,688.7
  筹资活动现金流出小计104,897,029.2247,100,314.75103,403,270.9873,222,408.26
  筹资活动产生的现金流量净额45,102,970.7827,899,685.25-22,150,383.28-6,769,520.56
四、汇率变动对现金及现金等价物的影响-10,744,954.64-3,963,185.54-622,763.91839,374.91
五、现金及现金等价物净增加额68,048,241.0341,927,595.3641,695,826.3935,778,477.59
  加:期初现金及现金等价物余额551,248,311.05551,248,311.05509,552,484.66509,552,484.66
  期末现金及现金等价物余额619,296,552.08593,175,906.41551,248,311.05545,330,962.25
补充资料:
  净利润55,611,303.96-50,129,348.42-
  资产减值准备22,823,235.69-35,448,937.91-
  固定资产和投资性房地产折旧6,555,375.96-12,562,783.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,555,375.96-12,562,783.64-
  无形资产摊销528,020.31-1,047,793.74-
  长期待摊费用摊销974,139.47-1,823,636.01-
  处置固定资产、无形资产和其他长期资产的损失6,691.95-3,780,349.83-
  固定资产报废损失217.78-132,847.96-
  公允价值变动损失---17,360,800-
  财务费用12,825,284.92-3,549,357.38-
  投资损失-4,284,701.24--11,705,177.46-
  递延所得税-7,114,474.02-2,283,739.16-
  其中:递延所得税资产减少-5,926,501.62--3,878,201.56-
    递延所得税负债增加-1,187,972.4-6,161,940.72-
  存货的减少-655,257,536.62--456,908,642.77-
  经营性应收项目的减少-605,184,970.9--235,376,866.7-
  经营性应付项目的增加1,213,918,276.07-682,288,633.56-
  现金的期末余额619,296,552.08-551,248,311.05-
  减:现金的期初余额551,248,311.05-509,552,484.66-
  现金及现金等价物的净增加额68,048,241.03-41,695,826.39-
公告日期2026-08-202026-04-272026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑