兴源环境
(300266)
| 流通市值：44.57亿 | | | 总市值：44.59亿 |
| 流通股本：15.53亿 | | | 总股本：15.54亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 588,496,583.16 | 547,190,834.14 | 374,358,557.71 | 443,646,155.13 |
| 衍生金融资产 | 1,500,000 | 1,500,000 | 600,000 | 600,000 |
| 应收票据及应收账款 | 999,199,105.1 | 1,125,411,929.26 | 1,034,438,419.5 | 1,033,106,319.72 |
| 其中：应收票据 | 47,773,364.96 | 55,617,821.78 | 42,858,306.26 | 69,875,354.07 |
| 应收账款 | 951,425,740.14 | 1,069,794,107.48 | 991,580,113.24 | 963,230,965.65 |
| 预付款项 | 70,550,683.52 | 70,564,172.38 | 54,751,019.56 | 42,695,416.76 |
| 其他应收款合计 | 158,277,591.82 | 160,292,681.45 | 188,731,022.53 | 189,338,141.85 |
| 存货 | 242,361,885.11 | 219,080,449.38 | 258,575,037.03 | 251,338,518.34 |
| 合同资产 | 526,642,189.4 | 492,755,144.91 | 570,510,167.58 | 580,698,312.03 |
| 一年内到期的非流动资产 | 129,294,729.95 | 132,599,584.32 | 136,499,936.61 | 123,555,456.5 |
| 其他流动资产 | 269,577,432.41 | 268,762,592.62 | 215,667,016.97 | 231,503,359.31 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,985,900,200.47 | 3,018,157,388.46 | 2,834,131,177.49 | 2,896,481,679.64 |
| 非流动资产: | | | | |
| 长期应收款 | 82,883,940.65 | 83,050,397.62 | 82,834,184.4 | 94,086,556.64 |
| 长期股权投资 | 69,408,189.27 | 59,687,661.89 | 60,527,595.21 | 60,832,632.54 |
| 其他权益工具投资 | 10,600,000 | 10,600,000 | 10,600,000 | 10,600,000 |
| 投资性房地产 | 59,144,783.84 | 60,233,527.61 | 65,552,847.16 | 66,785,224.72 |
| 固定资产 | 274,168,409.05 | 231,957,916.91 | 233,098,569.68 | 229,877,830.95 |
| 在建工程 | 1,636,871 | 40,820,708.2 | 1,074,722.74 | 9,413,620.43 |
| 使用权资产 | 12,950,430.19 | 14,063,087 | 10,473,281.5 | 11,043,346.5 |
| 无形资产 | 496,888,029.86 | 505,739,901.69 | 592,978,733.81 | 599,241,672.57 |
| 商誉 | 57,758,337.27 | 57,758,337.27 | 57,758,337.27 | 57,758,337.27 |
| 长期待摊费用 | 2,111,614.28 | 2,091,748.43 | 2,418,824.32 | 2,415,068.29 |
| 递延所得税资产 | 146,902,461.7 | 148,192,237.53 | 184,911,902.77 | 181,728,793.76 |
| 其他非流动资产 | 5,344,718,632.73 | 5,382,576,780.25 | 5,510,418,007.28 | 5,498,024,036.7 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 6,559,171,699.84 | 6,596,772,304.4 | 6,812,647,006.14 | 6,821,807,120.37 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 9,545,071,900.31 | 9,614,929,692.86 | 9,646,778,183.63 | 9,718,288,800.01 |
| 流动负债: | | | | |
| 短期借款 | 835,517,032.53 | 700,172,370.6 | 501,384,306.13 | 504,633,860.76 |
| 衍生金融负债 | 5,643,396.23 | 5,643,396.23 | 2,000,000 | 2,000,000 |
| 应付票据及应付账款 | 1,693,409,194.47 | 1,838,811,063.84 | 1,758,334,462.02 | 1,747,874,595.84 |
| 其中：应付票据 | 70,000,000 | 70,000,000 | - | - |
| 应付账款 | 1,623,409,194.47 | 1,768,811,063.84 | 1,758,334,462.02 | 1,747,874,595.84 |
| 预收款项 | 3,622,272.1 | 1,399,957.35 | 5,135,052.49 | 8,000,473.25 |
| 合同负债 | 230,746,920.75 | 205,314,837.3 | 223,637,906.05 | 207,332,178.55 |
| 应付职工薪酬 | 25,949,255.89 | 42,744,191.07 | 28,164,892.57 | 29,105,099.21 |
| 应交税费 | 13,097,649.98 | 23,245,527.37 | 7,682,461.85 | 7,044,436.77 |
| 其他应付款合计 | 2,570,568,835.64 | 2,584,940,693.8 | 2,426,007,893.74 | 2,418,793,780.48 |
| 应付股利 | - | 6,000,000 | 6,000,000 | 6,000,000 |
| 一年内到期的非流动负债 | 422,884,546.16 | 445,962,201.65 | 750,478,380.97 | 745,614,198.68 |
| 其他流动负债 | 95,535,962.66 | 110,631,224.09 | 112,161,056.47 | 107,550,837.8 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 5,896,975,066.41 | 5,958,865,463.3 | 5,814,986,412.29 | 5,777,949,461.34 |
| 非流动负债: | | | | |
| 长期借款 | 1,637,714,346.09 | 1,628,557,138.08 | 1,743,330,383.59 | 1,780,896,375.15 |
| 租赁负债 | 7,038,974.92 | 7,001,456.44 | 6,969,872.97 | 6,909,972.8 |
| 长期应付款 | 500,000,000 | 500,000,000 | 501,240,649.14 | 505,066,210.16 |
| 递延收益 | 2,326,834.39 | 2,326,834.39 | 2,520,450.31 | 2,520,450.31 |
| 递延所得税负债 | 17,526,158.41 | 17,143,472.72 | 14,403,367.92 | 14,116,233.56 |
| 其他非流动负债 | 738,494,426.36 | 738,494,426.36 | 726,494,426.36 | 721,494,426.36 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 2,903,100,740.17 | 2,893,523,327.99 | 2,994,959,150.29 | 3,031,003,668.34 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 8,800,075,806.58 | 8,852,388,791.29 | 8,809,945,562.58 | 8,808,953,129.68 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,553,807,314 | 1,553,807,314 | 1,553,807,314 | 1,553,807,314 |
| 资本公积 | 1,549,041,862.99 | 1,549,041,862.99 | 1,433,697,982.32 | 1,433,697,982.32 |
| 其他综合收益 | -295,500,000 | -295,500,000 | -295,500,000 | -295,500,000 |
| 专项储备 | 6,489,145.7 | 6,501,873.93 | 7,026,665.2 | 7,660,307.16 |
| 盈余公积 | 41,362,383.28 | 41,362,383.28 | 41,362,383.28 | 41,362,383.28 |
| 未分配利润 | -2,789,843,513.81 | -2,763,974,162.33 | -2,615,898,459.13 | -2,549,786,164.26 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 65,357,192.16 | 91,239,271.87 | 124,495,885.67 | 191,241,822.5 |
| 少数股东权益 | 679,638,901.57 | 671,301,629.7 | 712,336,735.38 | 718,093,847.83 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 744,996,093.73 | 762,540,901.57 | 836,832,621.05 | 909,335,670.33 |
| 负债和股东权益合计 | 9,545,071,900.31 | 9,614,929,692.86 | 9,646,778,183.63 | 9,718,288,800.01 |
| 公告日期 | 2025-04-28 | 2025-04-28 | 2024-10-29 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |