当前位置:首页 - 行情中心 - 兴源环境(300266) - 财务分析 - 现金流量表

兴源环境

(300266)

  

流通市值:38.67亿  总市值:38.69亿
流通股本:15.53亿   总股本:15.54亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金880,863,721.53612,058,511.62400,133,562.831,463,248,263.72
  收到的税费返还530,290.29395,287.89384,635.4417,231,645.31
  收到其他与经营活动有关的现金124,955,305.0499,414,330.7984,529,006.4124,838,804.84
  经营活动现金流入小计1,006,349,316.86711,868,130.3485,047,204.671,605,318,713.87
  购买商品、接受劳务支付的现金751,424,521.92570,688,698.4341,528,478.541,092,626,102.87
  支付给职工以及为职工支付的现金150,115,496.13104,306,110.4858,861,149.89185,750,120.63
  支付的各项税费34,784,275.9721,659,217.279,925,786.9150,871,250.22
  支付其他与经营活动有关的现金109,581,007.7165,094,921.3127,853,078.72121,490,789.84
  经营活动现金流出小计1,045,905,301.73761,748,947.46438,168,494.061,450,738,263.56
  经营活动产生的现金流量净额-39,555,984.87-49,880,817.1646,878,710.61154,580,450.31
二、投资活动产生的现金流量:
  收回投资收到的现金825,542.59815,542.59815,542.59-
  取得投资收益收到的现金142.16137.41137.41-
  处置固定资产、无形资产和其他长期资产收回的现金净额15,738,641.715,568,641.7-88,571,800
  收到的其他与投资活动有关的现金--10,000,00045,699,526.7
  投资活动现金流入小计16,564,326.4516,384,321.710,815,680134,271,326.7
  购建固定资产、无形资产和其他长期资产支付的现金67,331,326.729,323,389.494,869,428.4919,962,707.9
  投资支付的现金15,825,542.5915,815,542.5910,815,542.592,212,500
  取得子公司及其他营业单位支付的现金10,882,149.2---
  支付其他与投资活动有关的现金20,000,000--200,000
  投资活动现金流出小计114,039,018.4945,138,932.0815,684,971.0822,375,207.9
  投资活动产生的现金流量净额-97,474,692.04-28,754,610.38-4,869,291.08111,896,118.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,500,00010,500,00010,500,0003,803,048
  其中:子公司吸收少数股东投资收到的现金10,500,00010,500,00010,500,0003,803,048
  取得借款收到的现金770,471,877.49497,779,756.17215,446,532.85838,979,282.91
  收到其他与筹资活动有关的现金208,539,474.79205,066,130.32189,743,466.26650,066,118.97
  筹资活动现金流入小计989,511,352.28713,345,886.49415,689,999.111,492,848,449.88
  偿还债务支付的现金580,447,871.54461,972,926.28103,412,429.231,499,902,285.76
  分配股利、利润或偿付利息支付的现金95,477,453.4866,733,874.6836,694,410.78167,187,074.92
  其中:子公司支付给少数股东的股利、利润6,000,0006,000,0006,000,000-
  支付其他与筹资活动有关的现金226,977,076.8220,283,375216,193,200260,500,301
  筹资活动现金流出小计902,902,401.82748,990,175.96356,300,040.011,927,589,661.68
  筹资活动产生的现金流量净额86,608,950.46-35,644,289.4759,389,959.1-434,741,211.8
四、汇率变动对现金及现金等价物的影响-66,048.04-16,058.23-5,355.57116,767.43
五、现金及现金等价物净增加额-50,487,774.49-114,295,775.24101,394,023.06-168,147,875.26
  加:期初现金及现金等价物余额402,108,683.16402,108,683.16402,108,683.16570,256,558.42
  期末现金及现金等价物余额351,620,908.67287,812,907.92503,502,706.22402,108,683.16
补充资料:
  净利润--50,812,214.08--356,504,943.28
  资产减值准备-19,279,493.82-124,839,285.02
  固定资产和投资性房地产折旧-15,163,879.2-35,411,447.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,163,879.2-35,411,447.8
  无形资产摊销-12,162,669.87-22,891,862.66
  长期待摊费用摊销-724,365.6-1,264,124.8
  处置固定资产、无形资产和其他长期资产的损失--88,624,570.47--77,955,813.21
  固定资产报废损失-1,586,472.08-350,353.69
  公允价值变动损失---109,561.6
  财务费用-136,180,192.19-301,116,843.15
  投资损失--6,992,981.39-6,579,162.74
  递延所得税-2,019,634.71-38,926,959.57
  其中:递延所得税资产减少-2,623,837.12-35,185,116.42
    递延所得税负债增加--604,202.41-3,741,843.15
  存货的减少--7,597,152.42-53,097,102.35
  经营性应收项目的减少-132,577,820.21--71,659,357.87
  经营性应付项目的增加--217,820,968.58-73,498,607.53
  现金的期末余额-287,812,907.92-402,108,683.16
  减:现金的期初余额-402,108,683.16-570,256,558.42
  现金及现金等价物的净增加额--114,295,775.24--168,147,875.26
公告日期2025-10-302025-08-282025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑