当前位置:首页 - 行情中心 - 兴源环境(300266) - 财务分析 - 现金流量表

兴源环境

(300266)

  

流通市值:25.78亿  总市值:25.79亿
流通股本:15.53亿   总股本:15.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,034,868,633.85710,222,198.58393,657,729.671,219,151,794.53
  收到的税费返还384,778.69184.33184.33638,848.64
  收到其他与经营活动有关的现金173,094,663.2236,104,546.2219,573,942.11127,255,767.53
  经营活动现金流入小计1,208,348,075.76746,326,929.13413,231,856.111,347,046,410.7
  购买商品、接受劳务支付的现金845,157,645.8554,121,844.55348,747,258.54951,505,827.92
  支付给职工以及为职工支付的现金134,960,972.6995,079,581.0452,018,584.08191,584,711.35
  支付的各项税费44,024,056.6440,171,860.2324,145,243.1348,787,573.61
  支付其他与经营活动有关的现金219,869,532.2355,547,538.3423,327,760.15118,476,790.74
  经营活动现金流出小计1,244,012,207.36744,920,824.16448,238,845.91,310,354,903.62
  经营活动产生的现金流量净额-35,664,131.61,406,104.97-35,006,989.7936,691,507.08
二、投资活动产生的现金流量:
  收回投资收到的现金828,736.22828,736.22828,736.221,325,542.59
  取得投资收益收到的现金190,703.7860,703.7860,899.39142.16
  处置固定资产、无形资产和其他长期资产收回的现金净额44,002,68443,879,60214,258,90816,929,509.7
  收到的其他与投资活动有关的现金20,057,935.8610,057,935.8610,057,935.86-
  投资活动现金流入小计65,080,059.8654,826,977.8625,206,479.4718,255,194.45
  购建固定资产、无形资产和其他长期资产支付的现金23,270,099.5611,930,134.416,562,221.7983,923,098.85
  投资支付的现金1,828,736.221,153,736.22828,736.2210,825,542.59
  取得子公司及其他营业单位支付的现金325,000--15,881,869.34
  支付其他与投资活动有关的现金21,569,419.411,569,419.411,569,419.420,000,000
  投资活动现金流出小计46,993,255.1824,653,290.0318,960,377.41130,630,510.78
  投资活动产生的现金流量净额18,086,804.6830,173,687.836,246,102.06-112,375,316.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金---10,517,263.64
  其中:子公司吸收少数股东投资收到的现金---10,517,263.64
  取得借款收到的现金1,111,553,438.8941,705,000509,860,0001,181,845,537.29
  收到其他与筹资活动有关的现金126,659,305.43103,284,617.59101,054,293.17215,038,997.44
  筹资活动现金流入小计1,238,212,744.231,044,989,617.59610,914,293.171,407,401,798.37
  偿还债务支付的现金1,145,800,938.77959,339,099.71494,159,001.651,055,863,893.55
  分配股利、利润或偿付利息支付的现金84,848,864.2158,315,742.2729,266,576.06129,183,042.14
  其中:子公司支付给少数股东的股利、利润---6,000,000
  支付其他与筹资活动有关的现金93,810,70085,790,00085,200,000252,153,301.8
  筹资活动现金流出小计1,324,460,502.981,103,444,841.98608,625,577.711,437,200,237.49
  筹资活动产生的现金流量净额-86,247,758.75-58,455,224.392,288,715.46-29,798,439.12
四、汇率变动对现金及现金等价物的影响-343,167.41-258,758.75-137,709.36-150,599.4
五、现金及现金等价物净增加额-104,168,253.08-27,134,190.34-26,609,881.63-105,632,847.77
  加:期初现金及现金等价物余额296,475,835.39296,475,835.39296,475,835.39402,108,683.16
  期末现金及现金等价物余额192,307,582.31269,341,645.05269,865,953.76296,475,835.39
补充资料:
  净利润--109,079,350.35--253,459,948.47
  资产减值准备--16,731,619.47-83,306,682.42
  固定资产和投资性房地产折旧-20,504,655.78-36,302,956.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,504,655.78-36,302,956.36
  无形资产摊销-11,246,610.06-23,060,202.22
  长期待摊费用摊销-747,639.52-1,494,044.96
  处置固定资产、无形资产和其他长期资产的损失--175,929.63--90,380,697.81
  固定资产报废损失-635.66-11,720.69
  公允价值变动损失--102,077.02-3,803,633.76
  财务费用-81,867,854.87-260,302,177.58
  投资损失-269,619.54--44,408,964.95
  递延所得税--1,940,855.68-62,226,381.41
  其中:递延所得税资产减少-721,459.36-38,706,475.72
    递延所得税负债增加--2,662,315.04-23,519,905.69
  存货的减少-41,714,582.87--4,764,562.17
  经营性应收项目的减少-115,117,925.33-126,936,921.14
  经营性应付项目的增加--143,441,996.69--171,424,044.65
  现金的期末余额-269,341,645.05-296,475,835.39
  减:现金的期初余额-296,475,835.39-402,108,683.16
  现金及现金等价物的净增加额--27,134,190.34--105,632,847.77
公告日期2026-10-272026-08-252026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑