当前位置:首页 - 行情中心 - 兴源环境(300266) - 财务分析 - 现金流量表

兴源环境

(300266)

  

流通市值:40.06亿  总市值:40.09亿
流通股本:15.53亿   总股本:15.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金612,058,511.62400,133,562.831,463,248,263.721,063,185,462.16
  收到的税费返还395,287.89384,635.4417,231,645.3115,461,680.08
  收到其他与经营活动有关的现金99,414,330.7984,529,006.4124,838,804.8468,420,164.27
  经营活动现金流入小计711,868,130.3485,047,204.671,605,318,713.871,147,067,306.51
  购买商品、接受劳务支付的现金570,688,698.4341,528,478.541,092,626,102.87813,489,169.27
  支付给职工以及为职工支付的现金104,306,110.4858,861,149.89185,750,120.63143,885,825.13
  支付的各项税费21,659,217.279,925,786.9150,871,250.2228,291,010.99
  支付其他与经营活动有关的现金65,094,921.3127,853,078.72121,490,789.8494,005,201.52
  经营活动现金流出小计761,748,947.46438,168,494.061,450,738,263.561,079,671,206.91
  经营活动产生的现金流量净额-49,880,817.1646,878,710.61154,580,450.3167,396,099.6
二、投资活动产生的现金流量:
  收回投资收到的现金815,542.59815,542.59--
  取得投资收益收到的现金137.41137.41--
  处置固定资产、无形资产和其他长期资产收回的现金净额15,568,641.7-88,571,8003,816,581.09
  收到的其他与投资活动有关的现金-10,000,00045,699,526.7-
  投资活动现金流入小计16,384,321.710,815,680134,271,326.73,816,581.09
  购建固定资产、无形资产和其他长期资产支付的现金29,323,389.494,869,428.4919,962,707.98,910,088.35
  投资支付的现金15,815,542.5910,815,542.592,212,500-
  取得子公司及其他营业单位支付的现金---712,500
  支付其他与投资活动有关的现金--200,000-
  投资活动现金流出小计45,138,932.0815,684,971.0822,375,207.99,622,588.35
  投资活动产生的现金流量净额-28,754,610.38-4,869,291.08111,896,118.8-5,806,007.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,500,00010,500,0003,803,0483,803,048
  其中:子公司吸收少数股东投资收到的现金10,500,00010,500,0003,803,0483,803,048
  取得借款收到的现金497,779,756.17215,446,532.85838,979,282.91595,572,282.91
  收到其他与筹资活动有关的现金205,066,130.32189,743,466.26650,066,118.9790,860,218.04
  筹资活动现金流入小计713,345,886.49415,689,999.111,492,848,449.88690,235,548.95
  偿还债务支付的现金461,972,926.28103,412,429.231,499,902,285.76846,872,909.99
  分配股利、利润或偿付利息支付的现金66,733,874.6836,694,410.78167,187,074.92131,355,102.52
  其中:子公司支付给少数股东的股利、利润6,000,0006,000,000--
  支付其他与筹资活动有关的现金220,283,375216,193,200260,500,30196,512,901
  筹资活动现金流出小计748,990,175.96356,300,040.011,927,589,661.681,074,740,913.51
  筹资活动产生的现金流量净额-35,644,289.4759,389,959.1-434,741,211.8-384,505,364.56
四、汇率变动对现金及现金等价物的影响-16,058.23-5,355.57116,767.43-44,710.92
五、现金及现金等价物净增加额-114,295,775.24101,394,023.06-168,147,875.26-322,959,983.14
  加:期初现金及现金等价物余额402,108,683.16402,108,683.16570,256,558.42570,256,558.42
  期末现金及现金等价物余额287,812,907.92503,502,706.22402,108,683.16247,296,575.28
补充资料:
  净利润-50,812,214.08--356,504,943.28-
  资产减值准备19,279,493.82-124,839,285.02-
  固定资产和投资性房地产折旧15,163,879.2-35,411,447.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,163,879.2-35,411,447.8-
  无形资产摊销12,162,669.87-22,891,862.66-
  长期待摊费用摊销724,365.6-1,264,124.8-
  处置固定资产、无形资产和其他长期资产的损失-88,624,570.47--77,955,813.21-
  固定资产报废损失1,586,472.08-350,353.69-
  公允价值变动损失--109,561.6-
  财务费用136,180,192.19-301,116,843.15-
  投资损失-6,992,981.39-6,579,162.74-
  递延所得税2,019,634.71-38,926,959.57-
  其中:递延所得税资产减少2,623,837.12-35,185,116.42-
    递延所得税负债增加-604,202.41-3,741,843.15-
  存货的减少-7,597,152.42-53,097,102.35-
  经营性应收项目的减少132,577,820.21--71,659,357.87-
  经营性应付项目的增加-217,820,968.58-73,498,607.53-
  现金的期末余额287,812,907.92-402,108,683.16-
  减:现金的期初余额402,108,683.16-570,256,558.42-
  现金及现金等价物的净增加额-114,295,775.24--168,147,875.26-
公告日期2025-08-282025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑