创业慧康
(300451)
| 流通市值:65.80亿 | | | 总市值:66.77亿 |
| 流通股本:15.27亿 | | | 总股本:15.49亿 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 455,495,476.84 | 736,996,627.48 | 725,827,895.96 | 718,220,351.12 |
| 交易性金融资产 | 1,666,309.4 | 41,325,894.77 | 99,322,919.24 | 149,174,920.67 |
| 应收票据及应收账款 | 1,421,706,357.38 | 1,642,516,680.02 | 1,654,817,009.05 | 1,622,372,811.73 |
| 其中:应收票据 | 144,400 | - | 176,700 | 400,900 |
| 应收账款 | 1,421,561,957.38 | 1,642,516,680.02 | 1,654,640,309.05 | 1,621,971,911.73 |
| 应收款项融资 | 1,177,750 | 2,060,000 | 60,000 | 1,292,327 |
| 预付款项 | 11,078,131.9 | 23,332,429.91 | 25,173,424.68 | 22,178,263.03 |
| 其他应收款合计 | 27,720,149.18 | 42,338,256.18 | 41,050,405.67 | 38,458,991.94 |
| 存货 | 371,796,243.89 | 398,860,254.98 | 385,691,941.45 | 365,320,962.33 |
| 合同资产 | 63,631,690.02 | 67,194,155.3 | 79,843,684.14 | 88,750,075.64 |
| 其他流动资产 | 499,039,816.85 | 2,137,358.3 | 2,483,383.02 | 1,788,522.96 |
| 流动资产合计 | 2,853,311,925.46 | 2,956,761,656.94 | 3,014,270,663.21 | 3,007,557,226.42 |
| 非流动资产: | | | | |
| 长期股权投资 | 152,691,328.66 | 155,987,134.67 | 154,139,597.91 | 156,200,510.67 |
| 其他权益工具投资 | 2,309,278.21 | 5,153,010.43 | 5,153,010.43 | 5,420,666.82 |
| 其他非流动金融资产 | 50,299,299.66 | 67,670,100.42 | 67,383,075.33 | 84,135,611.89 |
| 投资性房地产 | 125,935,629.34 | 127,016,470.54 | 128,097,311.76 | 129,178,152.97 |
| 固定资产 | 488,193,114.36 | 493,924,406.66 | 484,505,495.32 | 488,693,850.24 |
| 在建工程 | - | - | 2,546,698.97 | 2,546,698.97 |
| 使用权资产 | 3,139,511.11 | 7,907,490.28 | 8,564,312.43 | 10,997,886.03 |
| 无形资产 | 716,575,675.18 | 628,599,123.75 | 664,456,101.79 | 699,548,512.26 |
| 开发支出 | 6,189,148.89 | 99,167,949.3 | 71,790,553.4 | 43,927,879.25 |
| 商誉 | 771,444,041.98 | 866,751,146.77 | 866,751,146.77 | 866,751,146.77 |
| 长期待摊费用 | - | 276,469.21 | 298,778.41 | 250,045.99 |
| 递延所得税资产 | 107,008,885.59 | 78,443,991.03 | 75,201,004.81 | 69,532,004.8 |
| 非流动资产合计 | 2,423,785,912.98 | 2,530,897,293.06 | 2,528,887,087.33 | 2,557,182,966.66 |
| 资产总计 | 5,277,097,838.44 | 5,487,658,950 | 5,543,157,750.54 | 5,564,740,193.08 |
| 流动负债: | | | | |
| 短期借款 | 59,679,210.67 | 60,132,494.67 | 59,616,402.67 | 49,975,649.31 |
| 交易性金融负债 | 2,550,000 | 2,550,000 | 2,550,000 | 5,100,000 |
| 应付票据及应付账款 | 700,923,130.54 | 643,675,338.14 | 667,156,057.55 | 651,700,663.37 |
| 其中:应付票据 | 6,452,450.7 | 4,528,075.7 | 2,960,700 | 8,840,663 |
| 应付账款 | 694,470,679.84 | 639,147,262.44 | 664,195,357.55 | 642,860,000.37 |
| 预收款项 | 23,161.75 | 228,333.33 | 6,504.75 | 162,267.36 |
| 合同负债 | 163,874,083.9 | 154,026,646.33 | 155,417,162.33 | 148,812,341.04 |
| 应付职工薪酬 | 63,882,396.79 | 17,352,098.73 | 15,578,636 | 14,281,072.59 |
| 应交税费 | 158,901,638.99 | 174,957,296.22 | 176,785,103.24 | 173,953,761.3 |
| 其他应付款合计 | 19,358,317.75 | 29,671,241.31 | 30,708,085.77 | 26,271,181.85 |
| 一年内到期的非流动负债 | 2,121,956.04 | 2,751,583.28 | 3,311,259.57 | 4,903,366.88 |
| 其他流动负债 | 26,181,755.54 | 16,258,892.12 | 14,135,279.94 | 15,192,922.74 |
| 流动负债合计 | 1,197,495,651.97 | 1,101,603,924.13 | 1,125,264,491.82 | 1,090,353,226.44 |
| 非流动负债: | | | | |
| 租赁负债 | 523,303.53 | 4,264,248.4 | 4,679,841.21 | 5,848,463.4 |
| 预计负债 | 927,750 | - | - | 210,000 |
| 递延收益 | 5,038,593.58 | 6,485,331.85 | 6,511,610.94 | 6,537,890.03 |
| 非流动负债合计 | 6,489,647.11 | 10,749,580.25 | 11,191,452.15 | 12,596,353.43 |
| 负债合计 | 1,203,985,299.08 | 1,112,353,504.38 | 1,136,455,943.97 | 1,102,949,579.87 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,549,124,692 | 1,549,124,692 | 1,549,124,692 | 1,549,124,692 |
| 资本公积 | 1,510,091,277.22 | 1,557,425,295.44 | 1,554,381,157.94 | 1,551,594,417.52 |
| 减:库存股 | - | 31,000,786.19 | 31,000,786.19 | 31,000,786.19 |
| 其他综合收益 | 1,721,198.88 | 1,541,596.22 | 1,541,596.22 | 1,809,252.61 |
| 盈余公积 | 137,526,898.7 | 137,526,898.7 | 137,526,898.7 | 137,526,898.7 |
| 未分配利润 | 811,572,119.41 | 1,091,001,533.43 | 1,132,670,989.14 | 1,197,578,305.23 |
| 归属于母公司股东权益合计 | 4,010,036,186.21 | 4,305,619,229.6 | 4,344,244,547.81 | 4,406,632,779.87 |
| 少数股东权益 | 63,076,353.15 | 69,686,216.02 | 62,457,258.76 | 55,157,833.34 |
| 股东权益合计 | 4,073,112,539.36 | 4,375,305,445.62 | 4,406,701,806.57 | 4,461,790,613.21 |
| 负债和股东权益合计 | 5,277,097,838.44 | 5,487,658,950 | 5,543,157,750.54 | 5,564,740,193.08 |
| 公告日期 | 2026-04-15 | 2025-10-29 | 2025-08-27 | 2025-04-28 |
| 审计意见(境内) | 标准无保留意见 | | | |