当前位置:首页 - 行情中心 - 创业慧康(300451) - 财务分析 - 现金流量表

创业慧康

(300451)

  

流通市值:76.79亿  总市值:77.92亿
流通股本:15.27亿   总股本:15.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金498,557,785.31246,234,254.961,411,242,934.96840,341,942.44
  收到的税费返还6,855,592.353,741,257.6917,860,546.818,250,726.9
  收到其他与经营活动有关的现金32,958,635.1323,012,060.9965,731,894.280,797,044.44
  经营活动现金流入小计538,372,012.79272,987,573.641,494,835,375.97929,389,713.78
  购买商品、接受劳务支付的现金267,602,692.68159,430,062.16539,325,165.26463,225,660.96
  支付给职工以及为职工支付的现金308,962,461.44182,557,074.96578,784,133.77453,679,965.9
  支付的各项税费57,768,745.4727,542,684.6685,279,425.6959,032,648.06
  支付其他与经营活动有关的现金81,902,041.0355,624,412.4176,713,817.49155,397,721.06
  经营活动现金流出小计716,235,940.62425,154,234.181,380,102,542.211,131,335,995.98
  经营活动产生的现金流量净额-177,863,927.83-152,166,660.54114,732,833.76-201,946,282.2
二、投资活动产生的现金流量:
  收回投资收到的现金58,544,241.425,547,910.938,567,908.3313,810,285.7
  取得投资收益收到的现金986,379.3135,984,270.491,152,849.741,341,863.91
  处置固定资产、无形资产和其他长期资产收回的现金净额226,390-1,007,012.5897,964
  收到的其他与投资活动有关的现金562,730,00012,000,000112,800,000260,710,643.84
  投资活动现金流入小计622,487,010.7353,532,181.39153,527,770.57276,760,757.45
  购建固定资产、无形资产和其他长期资产支付的现金89,510,100.8450,350,111.21242,740,611.19177,338,009.4
  投资支付的现金4,550,0002,000,0005,100,0005,927,151.58
  支付其他与投资活动有关的现金649,530,000148,710,000118,755,789.29274,000,000
  投资活动现金流出小计743,590,100.84201,060,111.21366,596,400.48457,265,160.98
  投资活动产生的现金流量净额-121,103,090.11-147,527,929.82-213,068,629.91-180,504,403.53
三、筹资活动产生的现金流量:
  取得借款收到的现金59,590,266.67-57,076,8757,300,000
  收到其他与筹资活动有关的现金--1,590,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计59,590,266.67-58,666,8757,300,000
  偿还债务支付的现金49,776,875-7,300,0007,300,000
  分配股利、利润或偿付利息支付的现金278,687.37-16,036,195.3615,637,228.28
  支付其他与筹资活动有关的现金1,780,235.58-8,474,0821,930,913.78
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计51,835,797.95-31,810,277.3624,868,142.06
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额7,754,468.72-26,856,597.64-17,568,142.06
五、现金及现金等价物净增加额-291,212,549.22-299,694,590.36-71,479,198.51-400,018,827.79
  加:期初现金及现金等价物余额1,015,947,299.861,015,947,299.861,087,426,498.371,087,426,498.37
  期末现金及现金等价物余额724,734,750.64716,252,709.51,015,947,299.86687,407,670.58
补充资料:
  净利润-72,309,946.03--167,331,308.8-
  资产减值准备93,315,250.16-274,888,217.49-
  固定资产和投资性房地产折旧16,451,423.22-24,954,201.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,451,423.22-24,954,201.64-
  无形资产摊销69,857,802.69-122,479,489.55-
  长期待摊费用摊销179,717.45-2,005,462.63-
  处置固定资产、无形资产和其他长期资产的损失-70,276.03--21,162.7-
  固定资产报废损失12,210.37-716,616.01-
  公允价值变动损失-3,234,768.37--19,178,596.03-
  财务费用439,780.26-1,239,176.75-
  投资损失-1,236,011.69-2,249,302.71-
  递延所得税-9,185,367.14--12,886,610.81-
  其中:递延所得税资产减少-9,185,367.14--12,885,383.27-
    递延所得税负债增加---1,227.54-
  存货的减少-54,776,106.66--95,657,768.85-
  经营性应收项目的减少-180,869,268.81--102,460,789.43-
  经营性应付项目的增加-44,226,465.09-81,942,548.38-
  其他5,858,988.75--4,266,290.59-
  融资租入固定资产--6,471,710.88-
  现金的期末余额724,734,750.64-1,015,947,299.86-
  减:现金的期初余额1,015,947,299.86-1,087,426,498.37-
  现金及现金等价物的净增加额-291,212,549.22--71,479,198.51-
公告日期2025-08-272025-04-282025-04-152024-10-24
审计意见(境内)标准无保留意见
TOP↑