当前位置:首页 - 行情中心 - 创业慧康(300451) - 财务分析 - 现金流量表

创业慧康

(300451)

  

流通市值:52.82亿  总市值:53.44亿
流通股本:15.31亿   总股本:15.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金674,513,397.69435,911,648.07170,780,408.491,269,066,362.91
  收到的税费返还1,074,453.621,043,317.53111,859.2616,841,569.65
  收到其他与经营活动有关的现金28,702,445.4320,167,505.339,831,246.2956,944,525.19
  经营活动现金流入小计704,290,296.74457,122,470.93180,723,514.041,342,852,457.75
  购买商品、接受劳务支付的现金501,429,190.7419,812,750.25117,948,787.77522,377,095.83
  支付给职工以及为职工支付的现金515,655,567.27346,766,451.04197,992,008.72595,156,327.32
  支付的各项税费76,192,957.5259,083,749.2627,443,595.74102,256,831.17
  支付其他与经营活动有关的现金128,800,059.5982,828,119.5333,003,014.52144,261,231.66
  经营活动现金流出小计1,222,077,775.08908,491,070.08376,387,406.751,364,051,485.98
  经营活动产生的现金流量净额-517,787,478.34-451,368,599.15-195,663,892.71-21,199,028.23
二、投资活动产生的现金流量:
  收回投资收到的现金19,865,025.1419,865,025.14413,047.7911,964,237.28
  取得投资收益收到的现金18,017,054.1916,227,431.964,822,519.0860,359,222.65
  处置固定资产、无形资产和其他长期资产收回的现金净额7,170,716.424,650,308.012,136,635.841,875,499.56
  收到的其他与投资活动有关的现金633,763,712.26582,991,560.03272,366,389.481,083,666,287.74
  投资活动现金流入小计678,816,508.01623,734,325.14279,738,592.191,157,865,247.23
  购建固定资产、无形资产和其他长期资产支付的现金58,035,445.0355,444,998.839,279,122.97172,311,247.47
  投资支付的现金24,050,00024,050,00021,500,0004,550,000
  取得子公司及其他营业单位支付的现金962,105.94962,105.94--
  支付其他与投资活动有关的现金262,600,000262,100,000261,500,0001,553,280,000
  投资活动现金流出小计345,647,550.97342,557,104.74322,279,122.971,730,141,247.47
  投资活动产生的现金流量净额333,168,957.04281,177,220.4-42,540,530.78-572,276,000.24
三、筹资活动产生的现金流量:
  取得借款收到的现金127,987,129.1747,987,129.17-59,218,266.67
  收到其他与筹资活动有关的现金---23,068,792
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计127,987,129.1747,987,129.17-82,287,058.67
  偿还债务支付的现金59,218,266.6759,218,266.67-49,726,875
  分配股利、利润或偿付利息支付的现金1,121,177.77781,733.33-344,618.85
  支付其他与筹资活动有关的现金2,816,574.711,210,979.04720,149.774,040,280.24
  筹资活动现金流出小计63,156,019.1561,210,979.04720,149.7754,111,774.09
  筹资活动产生的现金流量净额64,831,110.02-13,223,849.87-720,149.7728,175,284.58
五、现金及现金等价物净增加额-119,787,411.28-183,415,228.62-238,924,573.26-565,299,743.89
  加:期初现金及现金等价物余额450,647,555.97450,647,555.97450,647,555.971,015,947,299.86
  期末现金及现金等价物余额330,860,144.69267,232,327.35211,722,982.71450,647,555.97
补充资料:
  净利润--194,136,256.7--390,454,699.65
  资产减值准备-71,710,120.52-256,792,813.65
  固定资产和投资性房地产折旧-15,657,024.04-32,348,759.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,657,024.04-32,348,759.06
  无形资产摊销-77,841,541.21-140,904,609.42
  长期待摊费用摊销---354,367.08
  处置固定资产、无形资产和其他长期资产的损失--2,144,889.14--643,729.33
  固定资产报废损失-11,147.49-37,216.35
  公允价值变动损失--21,718.4-12,572,227.45
  财务费用-505,787.77-1,055,144.35
  投资损失--15,630,697.22--23,500,849.61
  递延所得税--7,348,180.07--40,979,153.33
  其中:递延所得税资产减少--7,348,180.07--40,979,153.33
    递延所得税负债增加-0--
  存货的减少--240,571,245.99--66,770,405.69
  经营性应收项目的减少--95,984,192.07-47,823,209.56
  经营性应付项目的增加--67,784,649.48-27,479,791.82
  其他-4,815,655.42--22,041,524.09
  现金的期末余额-267,232,327.35-450,647,555.97
  减:现金的期初余额-450,647,555.97-1,015,947,299.86
  现金及现金等价物的净增加额--183,415,228.62--565,299,743.89
公告日期2026-10-282026-08-292026-04-292026-04-15
审计意见(境内)标准无保留意见
TOP↑