世名科技
(300522)
| 流通市值：35.83亿 | | | 总市值：43.92亿 |
| 流通股本：2.63亿 | | | 总股本：3.22亿 |
| 报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 131,075,581.75 | 91,573,192.52 | 139,104,180.57 | 99,902,022.71 |
| 交易性金融资产 | - | - | 11,000,000 | - |
| 应收票据及应收账款 | 199,122,220.6 | 159,792,991.33 | 103,691,459.65 | 158,346,576.84 |
| 应收账款 | 199,122,220.6 | 159,792,991.33 | 103,691,459.65 | 158,346,576.84 |
| 应收款项融资 | 52,215,112.23 | 68,194,437.99 | 93,969,273.64 | 83,733,716.16 |
| 预付款项 | 6,846,641.57 | 13,801,659.79 | 5,175,489.83 | 7,115,991.98 |
| 其他应收款合计 | 13,088,215.97 | 1,438,778.31 | 574,630.31 | 2,084,113.34 |
| 存货 | 114,682,958.41 | 119,477,859.66 | 111,151,435.33 | 110,514,043.03 |
| 其他流动资产 | 19,168,617.48 | 16,834,773.55 | 19,125,964.23 | 16,311,437.07 |
| 流动资产合计 | 536,199,348.01 | 471,113,693.15 | 483,792,433.56 | 478,007,901.13 |
| 非流动资产: | | | | |
| 其他非流动金融资产 | 50,664,887.98 | 22,414,887.98 | 22,414,887.98 | 25,794,081.29 |
| 固定资产 | 443,183,810.25 | 442,444,474.35 | 450,542,226.34 | 396,351,812.99 |
| 在建工程 | 32,480,029.71 | 33,938,370.15 | 37,116,269.11 | 87,127,906.93 |
| 使用权资产 | 405,978.97 | 516,700.54 | 627,422.11 | 738,143.68 |
| 无形资产 | 45,120,466.83 | 46,074,696.09 | 47,280,033.99 | 49,283,265.79 |
| 商誉 | 23,657,399.46 | 23,657,399.46 | 23,657,399.46 | 35,992,623.97 |
| 长期待摊费用 | 8,401,356.9 | 13,032,985.09 | 12,824,849.28 | 8,681,304.93 |
| 递延所得税资产 | 39,509,080.16 | 38,772,897.57 | 36,076,101.09 | 33,842,656.85 |
| 其他非流动资产 | 8,657,857.93 | 3,570,690.38 | 878,050.85 | 5,144,394 |
| 非流动资产合计 | 652,080,868.19 | 624,423,101.61 | 631,417,240.21 | 642,956,190.43 |
| 资产总计 | 1,188,280,216.2 | 1,095,536,794.76 | 1,115,209,673.77 | 1,120,964,091.56 |
| 流动负债: | | | | |
| 短期借款 | 162,068,749.99 | 100,000,000 | 131,330,000 | 131,330,000 |
| 应付票据及应付账款 | 73,200,561.07 | 71,753,287.72 | 73,665,972.12 | 75,064,230.1 |
| 其中：应付票据 | - | - | - | 13,215,616.34 |
| 应付账款 | 73,200,561.07 | 71,753,287.72 | 73,665,972.12 | 61,848,613.76 |
| 合同负债 | 919,536.24 | 4,402,392.66 | 3,497,235.31 | 4,813,423.55 |
| 应付职工薪酬 | 8,675,307.01 | 6,256,670.52 | 16,521,197.64 | 13,393,383.17 |
| 应交税费 | 6,313,817.26 | 5,057,183.1 | 5,336,808.53 | 7,238,339.78 |
| 其他应付款合计 | 3,533,947.35 | 2,148,105.29 | 3,414,551.96 | 1,713,734.21 |
| 一年内到期的非流动负债 | 7,459,687.11 | 7,420,392.73 | 4,392,624.14 | 4,384,855.55 |
| 其他流动负债 | 76,055.26 | 507,393.05 | 399,758.59 | 551,941.57 |
| 流动负债合计 | 262,247,661.29 | 197,545,425.07 | 238,558,148.29 | 238,489,907.93 |
| 非流动负债: | | | | |
| 长期借款 | 40,480,000 | 40,480,000 | 25,000,000 | 25,000,000 |
| 租赁负债 | - | - | 0 | - |
| 递延收益 | 18,113,626.86 | 18,290,732.52 | 19,354,990.6 | 16,492,192.45 |
| 递延所得税负债 | 179,122.91 | 240,043.22 | 240,043.22 | 361,883.83 |
| 非流动负债合计 | 58,772,749.77 | 59,010,775.74 | 44,595,033.82 | 41,854,076.28 |
| 负债合计 | 321,020,411.06 | 256,556,200.81 | 283,153,182.11 | 280,343,984.21 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 322,451,507 | 322,451,507 | 322,451,507 | 322,451,507 |
| 资本公积 | 32,748,052.47 | 30,867,940.11 | 29,381,261.09 | 38,707,040.43 |
| 其他综合收益 | -1,454,587.43 | - | - | - |
| 盈余公积 | 57,875,456.15 | 57,875,456.15 | 57,875,456.15 | 53,059,177.03 |
| 未分配利润 | 389,124,514.43 | 392,091,717.82 | 386,823,013.21 | 404,982,615.18 |
| 归属于母公司股东权益合计 | 800,744,942.62 | 803,286,621.08 | 796,531,237.45 | 819,200,339.64 |
| 少数股东权益 | 66,514,862.52 | 35,693,972.87 | 35,525,254.21 | 21,419,767.71 |
| 股东权益合计 | 867,259,805.14 | 838,980,593.95 | 832,056,491.66 | 840,620,107.35 |
| 负债和股东权益合计 | 1,188,280,216.2 | 1,095,536,794.76 | 1,115,209,673.77 | 1,120,964,091.56 |
| 公告日期 | 2025-08-26 | 2025-04-24 | 2025-03-31 | 2024-10-29 |
| 审计意见(境内) | | | 标准无保留意见 | |