当前位置:首页 - 行情中心 - 世名科技(300522) - 财务分析 - 现金流量表

世名科技

(300522)

  

流通市值:35.83亿  总市值:43.92亿
流通股本:2.63亿   总股本:3.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金204,985,525.6483,498,049.82493,606,130.64341,412,773.02
  收到的税费返还162,178.7711,261.071,690,737.171,776,558.68
  收到其他与经营活动有关的现金2,753,700.93225,527.8320,101,166.434,118,149.31
  经营活动现金流入小计207,901,405.3483,734,838.72515,398,034.21377,307,481.01
  购买商品、接受劳务支付的现金145,597,100.775,261,387.5246,318,505.81198,634,068.75
  支付给职工以及为职工支付的现金54,073,007.8130,820,166.4792,483,493.565,546,910.64
  支付的各项税费14,998,816.455,740,229.4335,010,450.2330,804,843.84
  支付其他与经营活动有关的现金13,540,302.629,501,761.7132,532,234.3232,914,138.94
  经营活动现金流出小计228,209,227.58121,323,545.11406,344,683.86327,899,962.17
  经营活动产生的现金流量净额-20,307,822.24-37,588,706.39109,053,350.3549,407,518.84
二、投资活动产生的现金流量:
  收回投资收到的现金28,640,00011,000,000--
  取得投资收益收到的现金87,016.7687,016.7669,054.49-
  处置固定资产、无形资产和其他长期资产收回的现金净额533,962.59801,331,971484,015.77
  处置子公司及其他营业单位收到的现金净额357,083.88---
  投资活动现金流入小计29,618,063.1411,087,996.761,401,025.49484,015.77
  购建固定资产、无形资产和其他长期资产支付的现金25,297,320.876,634,414.3867,738,985.7445,255,352.6
  投资支付的现金25,000,000-11,000,000-
  投资活动现金流出小计50,297,320.876,634,414.3878,738,985.7445,255,352.6
  投资活动产生的现金流量净额-20,679,257.734,453,582.38-77,337,960.25-44,771,336.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--11,900,010-
  其中:子公司吸收少数股东投资收到的现金--11,900,010-
  取得借款收到的现金162,110,923.5960,000,000190,595,579189,265,579
  筹资活动现金流入小计162,110,923.5960,000,000202,495,589189,265,579
  偿还债务支付的现金112,839,37572,830,000180,803,380.82180,806,758.47
  分配股利、利润或偿付利息支付的现金15,060,705.421,103,186.120,498,478.918,918,408.98
  支付其他与筹资活动有关的现金--0-
  筹资活动现金流出小计127,900,080.4273,933,186.1201,301,859.72199,725,167.45
  筹资活动产生的现金流量净额34,210,843.17-13,933,186.11,193,729.28-10,459,588.45
四、汇率变动对现金及现金等价物的影响9,764.41-551.5195,682.9787,672.36
五、现金及现金等价物净增加额-6,766,472.39-47,068,861.6233,004,802.35-5,735,734.08
  加:期初现金及现金等价物余额137,841,549.14137,841,549.14104,836,746.79104,837,251.79
  期末现金及现金等价物余额131,075,076.7590,772,687.52137,841,549.1499,101,517.71
补充资料:
  净利润14,206,942.36-17,941,497.48-
  资产减值准备1,833,485.31-15,787,678.38-
  固定资产和投资性房地产折旧26,958,713.56-47,607,755.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,958,713.56-47,607,755.66-
  无形资产摊销2,839,166.2-5,740,086.1-
  长期待摊费用摊销1,809,498.57-4,430,699.85-
  处置固定资产、无形资产和其他长期资产的损失37,538.8-645,346.87-
  公允价值变动损失-3,250,000-3,379,193.31-
  财务费用2,176,909.51-4,578,709.26-
  投资损失994,158.42--69,054.49-
  递延所得税-3,493,899.38--4,300,077.71-
  其中:递延所得税资产减少-3,399,762.6--4,004,773.32-
    递延所得税负债增加-94,136.78--295,304.39-
  存货的减少-6,021,776.52-4,997,868.76-
  经营性应收项目的减少-57,798,624.79-7,567,201.15-
  经营性应付项目的增加-7,869,707.72-704,671.97-
  其他1,252,362.02--1,357,809.4-
  现金的期末余额131,075,076.75-137,841,549.14-
  减:现金的期初余额137,841,549.14-104,836,746.79-
  现金及现金等价物的净增加额-6,766,472.39-33,004,802.35-
公告日期2025-08-262025-04-242025-03-312024-10-29
审计意见(境内)标准无保留意见
TOP↑