欣锐科技
(300745)
| 流通市值：26.82亿 | | | 总市值：31.81亿 |
| 流通股本：1.41亿 | | | 总股本：1.68亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 651,590,334.7 | 930,632,012.13 | 647,179,081.21 | 703,394,865.82 |
| 结算备付金 | 0 | 0 | - | 0 |
| 拆出资金 | 0 | 0 | - | 0 |
| 衍生金融资产 | 0 | 0 | - | 0 |
| 应收票据及应收账款 | 1,211,521,346.55 | 1,257,553,701.36 | 821,472,187.2 | 754,861,047.11 |
| 其中：应收票据 | 45,650,647.16 | 38,218,377.4 | 39,512,039.35 | 19,047,969.54 |
| 应收账款 | 1,165,870,699.39 | 1,219,335,323.96 | 781,960,147.85 | 735,813,077.57 |
| 应收款项融资 | 258,036,984.51 | 263,648,105.95 | 454,747,140.74 | 427,427,652.78 |
| 预付款项 | 25,440,154.06 | 10,500,562.84 | 19,643,110.03 | 14,488,087.84 |
| 应收保费 | 0 | 0 | - | 0 |
| 应收分保账款 | 0 | 0 | - | 0 |
| 应收分保合同准备金 | 0 | 0 | - | 0 |
| 其他应收款合计 | 14,960,664.34 | 11,868,934.83 | 15,848,582.96 | 12,903,815.45 |
| 其中:应收利息 | 0 | 0 | - | 0 |
| 应收股利 | 0 | 0 | - | 0 |
| 买入返售金融资产 | 0 | 0 | - | 0 |
| 存货 | 550,905,574.53 | 518,079,688.76 | 661,797,093.08 | 525,866,588.87 |
| 合同资产 | 0 | 0 | - | 0 |
| 一年内到期的非流动资产 | 0 | 0 | - | 0 |
| 其他流动资产 | 216,195,131.47 | 233,644,808.38 | 233,194,501.89 | 213,321,470.19 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,376,236,172.98 | 3,388,599,750.83 | 3,496,626,914.13 | 3,407,528,634.99 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 0 | 0 | - | 0 |
| 债权投资 | 0 | 0 | - | 0 |
| 其他债权投资 | 0 | 0 | - | 0 |
| 长期应收款 | 13,063,419.86 | 13,275,669.86 | 13,365,000 | 13,365,000 |
| 长期股权投资 | 8,059,561.01 | 8,169,262.09 | 8,324,673.93 | 8,458,329.24 |
| 其他权益工具投资 | 15,636,954.18 | 16,086,831.44 | 17,636,667.81 | 19,969,428.42 |
| 其他非流动金融资产 | 0 | 0 | - | 0 |
| 投资性房地产 | 0 | 0 | - | 0 |
| 固定资产 | 242,346,629.84 | 240,952,869.15 | 237,830,294.24 | 214,829,953.91 |
| 在建工程 | 238,388,275.56 | 235,667,092.54 | 217,824,021.01 | 205,789,090 |
| 生产性生物资产 | 0 | 0 | - | 0 |
| 油气资产 | 0 | 0 | - | 0 |
| 使用权资产 | 68,664,088.28 | 74,115,662.2 | 40,733,594.81 | 45,698,184.26 |
| 无形资产 | 135,087,339.07 | 143,354,369.64 | 141,794,696.22 | 118,930,056.17 |
| 开发支出 | 47,929,735.06 | 39,547,340.8 | 36,279,991.21 | 55,478,580.53 |
| 商誉 | 0 | 0 | - | 0 |
| 长期待摊费用 | 34,493,797.2 | 41,481,022.82 | 37,914,585.86 | 37,990,922.51 |
| 递延所得税资产 | 134,407,548.51 | 131,710,314.91 | 122,332,122.68 | 120,475,901.2 |
| 其他非流动资产 | 10,259,688.39 | 9,214,887.79 | 16,858,431.31 | 44,436,408.23 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 948,337,036.96 | 953,575,323.24 | 890,894,079.08 | 885,421,854.47 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,324,573,209.94 | 4,342,175,074.07 | 4,387,520,993.21 | 4,292,950,489.46 |
| 流动负债: | | | | |
| 短期借款 | 296,441,233.93 | 187,207,616.03 | 514,628,532.66 | 640,649,430.87 |
| 向中央银行借款 | 0 | 0 | - | 0 |
| 吸收存款及同业存放 | 0 | 0 | - | 0 |
| 拆入资金 | 0 | 0 | - | 0 |
| 交易性金融负债 | 0 | 0 | - | 0 |
| 衍生金融负债 | 0 | 0 | - | 0 |
| 应付票据及应付账款 | 1,467,020,408.17 | 1,560,763,745.84 | 1,278,013,009.97 | 1,012,428,098.62 |
| 其中：应付票据 | 659,771,686.3 | 510,632,959.35 | 457,406,377.18 | 415,404,267.24 |
| 应付账款 | 807,248,721.87 | 1,050,130,786.49 | 820,606,632.79 | 597,023,831.38 |
| 预收款项 | 0 | 0 | - | 0 |
| 合同负债 | 62,082,750.21 | 60,254,710.86 | 45,571,019.39 | 49,202,896.24 |
| 卖出回购金融资产款 | 0 | 0 | - | 0 |
| 应付手续费及佣金 | 0 | 0 | - | 0 |
| 应付职工薪酬 | 40,693,154.46 | 48,459,743.55 | 27,955,337.92 | 27,237,707.1 |
| 应交税费 | 3,865,106.96 | 3,726,314.53 | 7,331,210.11 | 7,933,003.27 |
| 其他应付款合计 | 23,769,147.32 | 27,710,146.64 | 25,835,285.71 | 8,357,489.51 |
| 其中:应付利息 | 0 | 0 | - | 0 |
| 应付股利 | 0 | 0 | - | 0 |
| 应付分保账款 | 0 | 0 | - | 0 |
| 保险合同准备金 | 0 | 0 | - | 0 |
| 代理买卖证券款 | 0 | 0 | - | 0 |
| 代理承销证券款 | 0 | 0 | - | 0 |
| 一年内到期的非流动负债 | 28,656,872.99 | 42,439,738.59 | 58,194,747.04 | 71,523,918.64 |
| 其他流动负债 | 23,464,722.41 | 6,865,516.4 | 6,668,249.26 | 6,977,934.34 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,945,993,396.45 | 1,937,427,532.44 | 1,964,197,392.06 | 1,824,310,478.59 |
| 非流动负债: | | | | |
| 长期借款 | 0 | 0 | - | 187,508.01 |
| 应付债券 | 0 | 0 | - | 0 |
| 优先股 | 0 | 0 | - | 0 |
| 永续债 | 0 | 0 | - | 0 |
| 租赁负债 | 48,931,058.94 | 52,489,425.84 | 20,274,742.92 | 25,395,940.8 |
| 长期应付款 | 0 | 0 | 1,958,577.32 | 3,893,452.39 |
| 长期应付职工薪酬 | 0 | 0 | - | 0 |
| 预计负债 | 22,205,842.03 | 19,495,001.23 | 22,541,423.7 | 28,458,606.43 |
| 递延收益 | 21,541,880.33 | 15,709,409.25 | 16,714,263.99 | 17,978,960.72 |
| 递延所得税负债 | 12,728,796.29 | 12,671,060.7 | 10,062,753.9 | 8,396,511.34 |
| 其他非流动负债 | 0 | 0 | - | 0 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 105,407,577.59 | 100,364,897.02 | 71,551,761.83 | 84,310,979.69 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,051,400,974.04 | 2,037,792,429.46 | 2,035,749,153.89 | 1,908,621,458.28 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 167,614,391 | 167,614,391 | 167,614,391 | 167,614,391 |
| 其他权益工具 | 0 | 0 | - | 0 |
| 优先股 | 0 | 0 | - | 0 |
| 永续债 | 0 | 0 | - | 0 |
| 资本公积 | 2,383,888,946.58 | 2,380,556,378.24 | 2,377,844,392.74 | 2,372,559,979.64 |
| 减:库存股 | 50,006,937.68 | 50,005,303.49 | 50,005,303.49 | 50,005,303.49 |
| 其他综合收益 | 7,556,065.07 | 7,938,460.74 | 7,574,687.65 | 7,446,591.42 |
| 专项储备 | 0 | 0 | - | 0 |
| 盈余公积 | 41,424,083.04 | 41,424,083.04 | 41,424,083.04 | 41,424,083.04 |
| 一般风险准备 | 0 | 0 | - | 0 |
| 未分配利润 | -279,666,157.53 | -245,572,138.57 | -195,118,080.89 | -157,158,031.18 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,270,810,390.48 | 2,301,955,870.96 | 2,349,334,170.05 | 2,381,881,710.43 |
| 少数股东权益 | 2,361,845.42 | 2,426,773.65 | 2,437,669.27 | 2,447,320.75 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,273,172,235.9 | 2,304,382,644.61 | 2,351,771,839.32 | 2,384,329,031.18 |
| 负债和股东权益合计 | 4,324,573,209.94 | 4,342,175,074.07 | 4,387,520,993.21 | 4,292,950,489.46 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |