当前位置:首页 - 行情中心 - 欣锐科技(300745) - 财务分析 - 现金流量表

欣锐科技

(300745)

  

流通市值:21.89亿  总市值:25.96亿
流通股本:1.41亿   总股本:1.68亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金408,052,780.111,354,939,857.381,111,228,806.41811,699,232.52
收到的税费返还11,537,463.9950,523,667.6533,299,337.5123,415,586.38
收到其他与经营活动有关的现金6,306,765.5354,496,506.7919,774,733.7516,636,913.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计425,897,009.631,459,960,031.821,164,302,877.67851,751,732.81
购买商品、接受劳务支付的现金387,211,033.481,156,380,481.54807,155,999.71655,653,767.04
支付给职工以及为职工支付的现金79,982,491.65248,723,585224,983,583.76157,451,124.36
支付的各项税费17,561,096.4346,743,701.4535,737,194.1224,178,018.64
支付其他与经营活动有关的现金27,890,287.07141,775,726.6768,700,892.5344,488,179.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计512,644,908.631,593,623,494.661,136,577,670.12881,771,089.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-86,747,899-133,663,462.8427,725,207.55-30,019,356.93
二、投资活动产生的现金流量:
收回投资收到的现金643,891,789.791,362,613,092.85301,792,072.0330,850,335.92
取得投资收益收到的现金3,300,876.7111,201,380.143,316,794.26201,945.21
处置固定资产、无形资产和其他长期资产收回的现金净额194,957.53182,4641,393,092.521,382,192.52
收到的其他与投资活动有关的现金100,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计647,487,624.031,373,996,936.99306,501,958.8132,434,473.65
购建固定资产、无形资产和其他长期资产支付的现金23,783,332.98193,583,760.07197,645,833.48129,631,374.07
投资支付的现金1,218,000,0001,795,000,0001,150,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,241,783,332.981,988,583,760.071,347,645,833.48129,631,374.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-594,295,708.95-614,586,823.08-1,041,143,874.67-97,196,900.42
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,402,333,415.591,382,766,248.791,350,244,375.96
取得借款收到的现金585,185,598.45343,302,314.3244,277,711.33300,517,007.31
收到其他与筹资活动有关的现金-231,346.47--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计585,185,598.451,745,867,076.361,627,043,960.121,650,761,383.27
偿还债务支付的现金53,381,149.81443,662,318.54372,642,039.03205,724,622.89
分配股利、利润或偿付利息支付的现金9,082,137.3316,761,052.4215,364,146.1611,103,943.29
支付其他与筹资活动有关的现金56,713,874.8429,126,801.720,133,201.9514,446,110.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计119,177,161.98489,550,172.66408,139,387.14231,274,677.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额466,008,436.471,256,316,903.71,218,904,572.981,419,486,706.18
四、汇率变动对现金及现金等价物的影响-8,998.63137,839.97-2,237,037.24-1,450,991.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-215,044,170.11508,204,457.75203,248,868.621,290,819,457.24
加:期初现金及现金等价物余额667,693,700.6159,489,242.85159,489,242.85159,489,242.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额452,649,530.49667,693,700.6362,738,111.471,450,308,700.09
补充资料:
净利润--170,790,699.81-54,044,920.04
资产减值准备-112,455,012.1-13,051,034.79
固定资产和投资性房地产折旧-37,764,066.26-16,270,937.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,764,066.26-16,270,937.87
无形资产摊销-23,083,825.3-9,140,234.61
长期待摊费用摊销-26,440,551.81-12,824,817.26
处置固定资产、无形资产和其他长期资产的损失--989,433.95--1,692,454.76
固定资产报废损失--123,001.93-18,067.91
公允价值变动损失--767,500.45-882,644.11
财务费用-20,012,083.74-14,430,383.36
投资损失--1,568,205.29--1,505,202.81
递延所得税--6,667,609.96-1,506,517.76
其中:递延所得税资产减少--4,675,319.35-1,506,517.76
递延所得税负债增加--1,992,290.61--
存货的减少-1,222,116.4-118,620,890.37
经营性应收项目的减少-54,383,970.94--65,820,538.84
经营性应付项目的增加--271,903,015.26--221,926,500.69
其他-19,085,625.8-9,994,022.62
现金的期末余额-667,693,700.6-1,450,308,700.09
减:现金的期初余额-159,489,242.85-159,489,242.85
公告日期2024-04-262024-04-262023-10-272023-08-30
审计意见(境内)标准无保留意见
TOP↑