当前位置:首页 - 行情中心 - 欣锐科技(300745) - 财务分析 - 现金流量表

欣锐科技

(300745)

  

流通市值:28.70亿  总市值:34.03亿
流通股本:1.41亿   总股本:1.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,019,174,836.77463,940,541.411,623,821,854.661,440,711,917
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还439,036.91349,470.1146,695,827.4632,627,816.98
  收到其他与经营活动有关的现金15,704,851.676,682,257.829,242,893.5914,957,231.52
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计1,035,318,725.35470,972,269.321,699,760,575.711,488,296,965.5
  购买商品、接受劳务支付的现金784,714,741.25459,523,273.81,113,535,738.911,270,761,868.82
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金233,254,324.67116,704,039.6365,044,004.63264,662,330.11
  支付的各项税费2,056,803.91,378,741.8466,304,263.5945,771,124.81
  支付其他与经营活动有关的现金64,052,492.628,893,228.7680,066,866.672,861,332.95
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计1,084,078,362.42606,499,2841,624,950,873.731,654,056,656.69
  经营活动产生的现金流量净额-48,759,637.07-135,527,014.6874,809,701.98-165,759,691.19
二、投资活动产生的现金流量:
  收回投资收到的现金3,443,700,6151,700,010,532.884,157,507,942.392,568,061,613.68
  取得投资收益收到的现金5,583,071.222,518,587.5423,165,403.3517,461,420.88
  处置固定资产、无形资产和其他长期资产收回的现金净额81,0008,0001,654,35098,481.38
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金0300,0000500,000
  投资活动现金流入小计3,449,364,686.221,702,837,120.424,182,327,695.742,586,121,515.94
  购建固定资产、无形资产和其他长期资产支付的现金78,651,961.3817,895,677.09112,981,141.1984,597,549.23
  投资支付的现金3,651,000,0001,985,000,0003,786,000,0002,676,376,025.65
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金5,404,0005,404,0000-
  投资活动现金流出小计3,735,055,961.382,008,299,677.093,898,981,141.192,760,973,574.88
  投资活动产生的现金流量净额-285,691,275.16-305,462,556.67283,346,554.55-174,852,058.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金002,450,0005,000,000
  其中:子公司吸收少数股东投资收到的现金002,450,0005,000,000
  取得借款收到的现金294,188,464.55219,277,089.75662,275,575.59627,120,922.57
  收到其他与筹资活动有关的现金000-
  筹资活动现金流入小计294,188,464.55219,277,089.75664,725,575.59632,120,922.57
  偿还债务支付的现金124,385,251.51121,916,156.26783,287,421.43404,501,272.3
  分配股利、利润或偿付利息支付的现金4,922,689.682,876,545.8223,264,572.7220,462,306.69
  其中:子公司支付给少数股东的股利、利润003,363,803.6-
  支付其他与筹资活动有关的现金13,952,627.177,066,079.1379,792,108.3771,801,713.7
  筹资活动现金流出小计143,260,568.36131,858,781.21886,344,102.52496,765,292.69
  筹资活动产生的现金流量净额150,927,896.1987,418,308.54-221,618,526.93135,355,629.88
四、汇率变动对现金及现金等价物的影响-979,013.75-909,675.15270,879.491,289,142.35
五、现金及现金等价物净增加额-184,502,029.79-354,480,937.96136,808,609.09-203,966,977.9
  加:期初现金及现金等价物余额804,502,309.69804,502,309.69667,693,700.6667,693,700.6
  期末现金及现金等价物余额620,000,279.9450,021,371.73804,502,309.69463,726,722.7
补充资料:
  净利润-65,964,723.44--122,234,285.94-
  资产减值准备23,922,853.46-71,973,403.38-
  固定资产和投资性房地产折旧22,543,308.16-43,281,949.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,543,308.16-43,281,949.62-
  无形资产摊销14,944,329.35-29,273,251.85-
  长期待摊费用摊销15,323,785.18-33,290,510.64-
  处置固定资产、无形资产和其他长期资产的损失-184,177.9-1,923,507.33-
  固定资产报废损失--3,992,458.23-
  公允价值变动损失275,757.92-1,285,407.54-
  财务费用7,152,062.52-23,482,394.14-
  投资损失-5,441,375.81--22,605,546.13-
  递延所得税-3,901,550.4--11,843,772.02-
  其中:递延所得税资产减少-3,877,510.92--14,839,526.99-
    递延所得税负债增加-24,039.48-2,995,754.97-
  存货的减少-39,347,807.01--43,005,895.62-
  经营性应收项目的减少40,753,191.65--583,335,373.73-
  经营性应付项目的增加-77,646,518.86-624,360,346.75-
  其他6,665,136.68---
  现金的期末余额620,000,279.9-804,502,309.69-
  减:现金的期初余额804,502,309.69-667,693,700.6-
  现金及现金等价物的净增加额-184,502,029.79-136,808,609.09-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑