海能实业
(300787)
| 流通市值：22.55亿 | | | 总市值：36.79亿 |
| 流通股本：1.62亿 | | | 总股本：2.64亿 |
| 报告期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 485,547,129.56 | 906,641,553.05 | 929,623,722.86 | 980,302,688.24 |
| 应收票据及应收账款 | 521,026,778.73 | 468,494,594.63 | 415,305,083.69 | 454,800,849.13 |
| 其中：应收票据 | 2,003,055.7 | 3,901,813.39 | 4,027,913.09 | 126,520.95 |
| 应收账款 | 519,023,723.03 | 464,592,781.24 | 411,277,170.6 | 454,674,328.18 |
| 预付款项 | 43,874,863.79 | 32,640,964.17 | 19,832,067.17 | 11,833,255.82 |
| 其他应收款合计 | 14,897,483.13 | 5,048,799.69 | 9,314,804.79 | 9,468,939.98 |
| 存货 | 407,173,284.96 | 314,332,614.09 | 305,901,460.55 | 231,292,284.3 |
| 一年内到期的非流动资产 | 666,031.35 | 666,031.35 | 666,031.35 | 666,031.35 |
| 其他流动资产 | 108,854,045.99 | 101,747,984.43 | 83,616,525.93 | 60,467,967.23 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,973,244,917.51 | 1,829,572,541.41 | 1,764,259,696.34 | 1,748,832,016.05 |
| 非流动资产: | | | | |
| 长期应收款 | 5,110,695.96 | 5,033,548.64 | 5,607,200.68 | 4,983,160.18 |
| 投资性房地产 | 2,393,932.01 | 2,433,384.02 | 2,472,836.03 | 2,512,288.04 |
| 固定资产 | 956,937,851.72 | 960,490,008.68 | 955,662,739.48 | 964,858,876.68 |
| 在建工程 | 177,812,467.29 | 166,368,897.8 | 154,723,232.25 | 135,347,113.57 |
| 使用权资产 | 18,159.1 | 106,593.36 | 194,562.34 | 1,202,369.83 |
| 无形资产 | 267,950,645.23 | 272,684,535.13 | 273,476,096.24 | 274,942,529.96 |
| 长期待摊费用 | 20,098,369.34 | 20,967,023.36 | 12,170,345.32 | 13,698,486.64 |
| 递延所得税资产 | 78,894,031.48 | 76,594,516.63 | 58,125,525.07 | 45,055,041.12 |
| 其他非流动资产 | 153,676,947.84 | 143,001,355.72 | 145,727,196.2 | 73,216,849.82 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,662,893,099.97 | 1,647,679,863.34 | 1,608,159,733.61 | 1,515,816,715.84 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,636,138,017.48 | 3,477,252,404.75 | 3,372,419,429.95 | 3,264,648,731.89 |
| 流动负债: | | | | |
| 短期借款 | 614,000,000 | 465,000,000 | 400,000,000 | 305,174,520.55 |
| 交易性金融负债 | - | - | - | 370,615.08 |
| 应付票据及应付账款 | 610,071,380.49 | 637,076,772.76 | 592,909,096.89 | 514,073,172.11 |
| 其中：应付票据 | 227,496,324.79 | 271,597,426 | 372,986,210.27 | 231,662,969.04 |
| 应付账款 | 382,575,055.7 | 365,479,346.76 | 219,922,886.62 | 282,410,203.07 |
| 合同负债 | 23,013,597.48 | 15,663,098.34 | 14,582,006.73 | 14,180,496.6 |
| 应付职工薪酬 | 85,707,354.54 | 73,190,419.48 | 73,994,638.4 | 83,403,250.1 |
| 应交税费 | 94,343,368.87 | 78,320,067.89 | 70,364,562.07 | 76,203,589.54 |
| 其他应付款合计 | 29,662,819.09 | 29,386,353.94 | 23,080,473.77 | 18,886,909.59 |
| 一年内到期的非流动负债 | 1,249,479.99 | 587,272.03 | 1,823,889.17 | 2,461,626.78 |
| 其他流动负债 | 13,403.34 | 80,762.77 | 7,486.44 | 37,134.19 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,458,061,403.8 | 1,299,304,747.21 | 1,176,762,153.47 | 1,014,791,314.54 |
| 非流动负债: | | | | |
| 应付债券 | 470,530,065.74 | 462,878,625.25 | 455,484,852.21 | 448,073,117.44 |
| 预计负债 | 247,682.21 | - | - | - |
| 递延收益 | 80,455,693.58 | 77,533,471.12 | 55,203,184.71 | 55,844,074.1 |
| 递延所得税负债 | 5,172,993.87 | 22,891,189.58 | 33,461,074.11 | 25,877,941.88 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 556,406,435.4 | 563,303,285.95 | 544,149,111.03 | 529,795,133.42 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,014,467,839.2 | 1,862,608,033.16 | 1,720,911,264.5 | 1,544,586,447.96 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 263,563,692 | 263,563,587 | 220,020,418 | 229,496,515 |
| 其他权益工具 | 160,874,312.65 | 160,874,822.3 | 160,937,643.04 | 160,937,643.04 |
| 资本公积 | 258,410,559.09 | 256,973,600.02 | 299,101,459.9 | 388,190,908.55 |
| 减:库存股 | 63,063,188.68 | 63,063,188.68 | 63,063,188.68 | 63,063,188.68 |
| 其他综合收益 | 22,139,198.85 | 31,642,478.83 | 30,338,213.06 | 20,865,121.39 |
| 盈余公积 | 75,043,857.58 | 75,043,857.58 | 75,043,857.58 | 75,043,857.58 |
| 未分配利润 | 898,682,161.34 | 880,920,670.19 | 916,789,332.68 | 908,591,427.05 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,615,650,592.83 | 1,605,955,827.24 | 1,639,167,735.58 | 1,720,062,283.93 |
| 少数股东权益 | 6,019,585.45 | 8,688,544.35 | 12,340,429.87 | - |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,621,670,178.28 | 1,614,644,371.59 | 1,651,508,165.45 | 1,720,062,283.93 |
| 负债和股东权益合计 | 3,636,138,017.48 | 3,477,252,404.75 | 3,372,419,429.95 | 3,264,648,731.89 |
| 公告日期 | 2024-10-29 | 2024-08-20 | 2024-04-26 | 2024-04-26 |
| 审计意见(境内) | | | | 标准无保留意见 |