海能实业
(300787)
| 流通市值：22.84亿 | | | 总市值：37.27亿 |
| 流通股本：1.62亿 | | | 总股本：2.64亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 679,177,597.91 | 2,212,655,055.82 | 1,555,646,650.51 | 937,845,386.69 |
| 营业收入 | 679,177,597.91 | 2,212,655,055.82 | 1,555,646,650.51 | 937,845,386.69 |
| 二、营业总成本 | 664,500,289.03 | 2,128,021,293.19 | 1,512,085,345.48 | 905,335,174 |
| 营业成本 | 507,021,612.89 | 1,632,921,738.67 | 1,107,575,447.92 | 655,856,543.04 |
| 税金及附加 | 4,524,010.98 | 11,722,185.34 | 9,086,013.22 | 5,677,756.29 |
| 销售费用 | 30,778,914.81 | 97,626,526.2 | 91,244,093.41 | 56,882,207.04 |
| 管理费用 | 61,594,697.41 | 177,863,335.07 | 120,197,345.48 | 73,097,384.98 |
| 研发费用 | 55,995,103.55 | 197,759,225.02 | 158,761,505.63 | 104,883,322.23 |
| 财务费用 | 4,585,949.39 | 10,128,282.89 | 25,220,939.82 | 8,937,960.42 |
| 其中:利息费用 | 11,018,966.41 | 43,733,840.77 | 32,185,326.16 | 21,151,782.49 |
| 其中:利息收入 | 3,122,225.08 | 12,348,604.58 | 9,994,048.21 | 6,693,622.19 |
| 加:公允价值变动收益 | - | - | 1,205,300 | - |
| 加:投资收益 | 249,503.06 | 3,869,717.57 | 4,613,099.32 | 113,190.29 |
| 资产处置收益 | -9,879.91 | -1,311,018.7 | -163,155.38 | -166,660.68 |
| 资产减值损失(新) | -3,798,011.21 | -27,460,141.94 | -21,744,033.41 | -16,420,269.91 |
| 信用减值损失(新) | -1,314,783.07 | -4,798,408.15 | -1,989,445.18 | -207,479.01 |
| 其他收益 | 2,666,020.87 | 5,257,133.01 | 4,160,150.22 | 3,139,152.73 |
| 营业利润平衡项目 | 0 | 0 | 0 | 0 |
| 四、营业利润 | 12,470,158.62 | 60,191,044.42 | 29,643,220.6 | 18,968,146.11 |
| 加:营业外收入 | 252,548.08 | 1,469,780.24 | 1,143,138.16 | 780,688.09 |
| 减:营业外支出 | 292,538.4 | 2,695,689.69 | 1,122,900.03 | 540,524.48 |
| 利润总额平衡项目 | 0 | 0 | 0 | 0 |
| 五、利润总额 | 12,430,168.3 | 58,965,134.97 | 29,663,458.73 | 19,208,309.72 |
| 减:所得税费用 | -3,652,015.63 | -3,814,976.17 | -14,489,006.05 | -9,851,622.81 |
| 六、净利润 | 16,082,183.93 | 62,780,111.14 | 44,152,464.78 | 29,059,932.53 |
| 持续经营净利润 | 16,082,183.93 | 62,780,111.14 | 44,152,464.78 | 29,059,932.53 |
| 归属于母公司股东的净利润 | 19,617,468.62 | 76,690,736.59 | 51,032,879.33 | 33,271,388.18 |
| 少数股东损益 | -3,535,284.69 | -13,910,625.45 | -6,880,414.55 | -4,211,455.65 |
| (一)基本每股收益 | 0.07 | 0.29 | 0.19 | 0.13 |
| (二)稀释每股收益 | 0.07 | 0.29 | 0.19 | 0.13 |
| 八、其他综合收益 | -10,233,299.56 | 7,937,991.35 | 1,274,077.46 | 10,777,357.43 |
| 归属于母公司股东的其他综合收益 | -6,698,014.87 | 7,937,991.35 | 1,274,077.46 | 10,777,357.43 |
| 九、综合收益总额 | 5,848,884.37 | 70,718,102.49 | 45,426,542.24 | 39,837,289.96 |
| 归属于母公司股东的综合收益总额 | 5,848,884.37 | 84,628,727.94 | 52,306,956.79 | 44,048,745.61 |
| 归属于少数股东的综合收益总额 | - | -13,910,625.45 | -6,880,414.55 | -4,211,455.65 |
| 公告日期 | 2025-04-24 | 2025-04-24 | 2024-10-29 | 2024-08-20 |
| 审计意见(境内) | | 标准无保留意见 | | |