易天股份
(300812)
| 流通市值：21.24亿 | | | 总市值：32.09亿 |
| 流通股本：9270.81万 | | | 总股本：1.40亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 85,137,653.95 | 141,598,623.16 | 53,570,626.92 | 111,120,861.65 |
| 应收票据及应收账款 | 245,134,690.12 | 221,355,294.06 | 272,353,619.65 | 238,086,424.89 |
| 其中：应收票据 | 19,479,418.77 | 11,451,510.68 | 13,556,298.05 | 3,488,864.39 |
| 应收账款 | 225,655,271.35 | 209,903,783.38 | 258,797,321.6 | 234,597,560.5 |
| 应收款项融资 | 3,618,279.63 | 9,662,466.31 | 7,392,619.84 | 25,135 |
| 预付款项 | 6,924,812.88 | 4,201,762.3 | 6,914,025.77 | 2,332,015.65 |
| 其他应收款合计 | 4,727,467.11 | 3,829,488.47 | 7,608,429.87 | 5,734,073.17 |
| 存货 | 604,737,891.82 | 642,948,119.62 | 672,967,066.35 | 719,228,275.09 |
| 合同资产 | 43,215,651.99 | 34,719,933.84 | 44,988,169.28 | 32,582,502.45 |
| 其他流动资产 | 74,666,912.23 | 74,867,735.29 | 51,584,666.07 | 42,375,423.59 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,148,163,359.73 | 1,133,183,423.05 | 1,157,379,223.75 | 1,173,484,711.49 |
| 非流动资产: | | | | |
| 长期股权投资 | 9,988,245.95 | 10,546,381.44 | 10,268,610.44 | 10,748,410.62 |
| 固定资产 | 197,310,152.93 | 201,758,874.48 | 203,437,419.34 | 207,339,062.63 |
| 在建工程 | 19,417.48 | 19,417.48 | 2,316,244.85 | 872,933.93 |
| 使用权资产 | 4,750,297.7 | 5,199,825.51 | 6,172,219.38 | 6,819,362.99 |
| 无形资产 | 20,935,383.58 | 21,205,327.21 | 21,476,450.74 | 21,747,574.27 |
| 长期待摊费用 | 2,471,020.14 | 2,796,463.8 | 3,104,867.98 | 3,199,352.93 |
| 递延所得税资产 | 33,765,963.22 | 36,244,310.24 | 45,910,907.03 | 48,257,040.99 |
| 其他非流动资产 | 32,978,016.27 | 32,733,583.87 | 1,265,756 | 1,265,756 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 302,218,497.27 | 310,504,184.03 | 293,952,475.76 | 300,249,494.36 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,450,381,857 | 1,443,687,607.08 | 1,451,331,699.51 | 1,473,734,205.85 |
| 流动负债: | | | | |
| 短期借款 | 73,250,000 | 115,900,000 | 81,193,134.88 | 74,945,965.3 |
| 应付票据及应付账款 | 166,895,331.4 | 187,972,252.93 | 247,986,474.45 | 268,133,192.71 |
| 其中：应付票据 | 76,259,215.31 | 98,883,658.13 | 117,510,053.02 | 107,194,107.45 |
| 应付账款 | 90,636,116.09 | 89,088,594.8 | 130,476,421.43 | 160,939,085.26 |
| 合同负债 | 350,327,225.93 | 303,776,988.88 | 197,233,285.26 | 237,779,627.23 |
| 应付职工薪酬 | 16,571,379.66 | 18,449,505.97 | 13,743,458.18 | 13,951,322.16 |
| 应交税费 | 5,212,530.57 | 5,361,868.03 | 7,676,848.4 | 4,548,631.85 |
| 其他应付款合计 | 5,035,310.99 | 7,136,441.96 | 10,630,118.67 | 10,486,171.03 |
| 一年内到期的非流动负债 | 2,246,058.46 | 5,963,333.72 | 1,582,526.68 | 2,192,694.08 |
| 其他流动负债 | 19,150,095.47 | 9,545,122.32 | 12,729,985.6 | 5,200,903.2 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 638,687,932.48 | 654,105,513.81 | 572,775,832.12 | 617,238,507.56 |
| 非流动负债: | | | | |
| 长期借款 | 11,000,000 | 11,000,000 | 4,100,000 | 4,250,000 |
| 租赁负债 | 3,368,093.52 | 3,945,552.02 | 4,700,061.78 | 5,218,505.62 |
| 预计负债 | 2,531,749.08 | 2,211,535.4 | 2,640,332.9 | 2,862,536.69 |
| 递延收益 | 6,040,000 | 6,040,000 | 6,040,000 | 5,600,000 |
| 递延所得税负债 | 110,687.3 | 30,226.55 | - | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 23,050,529.9 | 23,227,313.97 | 17,480,394.68 | 17,931,042.31 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 661,738,462.38 | 677,332,827.78 | 590,256,226.8 | 635,169,549.87 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 140,137,029 | 140,167,029 | 140,167,029 | 140,167,029 |
| 资本公积 | 378,685,372.45 | 377,866,772.44 | 384,265,208.55 | 384,265,208.55 |
| 减:库存股 | 494,400 | 741,600 | 741,600 | 741,600 |
| 盈余公积 | 47,094,015.3 | 47,094,015.3 | 47,094,015.3 | 47,094,015.3 |
| 未分配利润 | 223,826,372.71 | 203,740,829.57 | 299,172,230.81 | 279,518,992.61 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 789,248,389.46 | 768,127,046.31 | 869,956,883.66 | 850,303,645.46 |
| 少数股东权益 | -604,994.84 | -1,772,267.01 | -8,881,410.95 | -11,738,989.48 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 788,643,394.62 | 766,354,779.3 | 861,075,472.71 | 838,564,655.98 |
| 负债和股东权益合计 | 1,450,381,857 | 1,443,687,607.08 | 1,451,331,699.51 | 1,473,734,205.85 |
| 公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |