南山智尚
(300918)
| 流通市值：83.38亿 | | | 总市值：97.08亿 |
| 流通股本：4.35亿 | | | 总股本：5.06亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 600,890,799.12 | 599,686,843.52 | 478,766,119.62 | 452,406,043.24 |
| 应收票据及应收账款 | 256,990,402.14 | 252,435,147.98 | 319,817,100 | 271,788,519.39 |
| 其中：应收票据 | 29,997,078.82 | 44,993,684.73 | - | - |
| 应收账款 | 226,993,323.32 | 207,441,463.25 | 319,817,100 | 271,788,519.39 |
| 应收款项融资 | 18,550,615.16 | 31,753,294.06 | 41,037,847.01 | 38,801,352.71 |
| 预付款项 | 17,525,390.6 | 7,315,839.99 | 45,994,957.24 | 4,261,152.06 |
| 其他应收款合计 | 20,011,902.73 | 27,474,527.01 | 50,027,640.33 | 48,962,748.97 |
| 存货 | 708,293,022.37 | 678,349,579.24 | 637,808,680.8 | 631,181,356.02 |
| 合同资产 | 5,817,535.65 | 6,247,114.9 | 5,911,391.69 | 8,125,585.42 |
| 其他流动资产 | 69,155,882.61 | 72,279,270.78 | 41,858,255.26 | 5,060,968.79 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,697,235,550.38 | 1,675,541,617.48 | 1,621,221,991.95 | 1,460,587,726.6 |
| 非流动资产: | | | | |
| 固定资产 | 1,297,214,536.53 | 1,292,662,506.15 | 1,290,965,942.83 | 1,313,506,947.34 |
| 在建工程 | 1,375,768,691.39 | 1,299,768,809.75 | 1,129,133,592.12 | 467,355,188.84 |
| 使用权资产 | 36,186,227.81 | 37,672,210.46 | 39,407,715.43 | 40,805,519.43 |
| 无形资产 | 259,297,383.35 | 262,617,268.36 | 265,778,337.55 | 269,150,636.28 |
| 长期待摊费用 | 10,454,365.19 | 10,817,645.47 | 11,147,768.5 | 11,511,048.88 |
| 递延所得税资产 | 23,852,753.55 | 24,574,290.53 | 24,525,291.36 | 25,479,150.98 |
| 其他非流动资产 | 20,160,005.17 | 18,810,429.61 | 27,982,483.26 | 280,621,354.52 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 3,022,933,962.99 | 2,946,923,160.33 | 2,788,941,131.05 | 2,408,429,846.27 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,720,169,513.37 | 4,622,464,777.81 | 4,410,163,123 | 3,869,017,572.87 |
| 流动负债: | | | | |
| 短期借款 | 621,274,027.75 | 500,554,027.77 | 501,087,833.35 | 369,287,194.45 |
| 应付票据及应付账款 | 527,314,003.69 | 541,847,133.47 | 625,327,560.75 | 553,344,829.13 |
| 其中：应付票据 | 134,643,505.4 | 106,135,006.76 | 83,911,268.44 | 107,035,337.63 |
| 应付账款 | 392,670,498.29 | 435,712,126.71 | 541,416,292.31 | 446,309,491.5 |
| 合同负债 | 39,500,554.02 | 51,086,850.47 | 43,194,809.19 | 43,056,496.7 |
| 应付职工薪酬 | 172,706,654.93 | 190,704,798.22 | 161,358,285.11 | 168,988,959.42 |
| 应交税费 | 17,159,456.54 | 13,631,932.96 | 17,017,631.17 | 19,251,514.5 |
| 其他应付款合计 | 1,641,964.99 | 2,761,131.65 | 3,041,511.66 | 3,114,795.15 |
| 一年内到期的非流动负债 | 45,587,523.01 | 9,094,608.87 | 8,545,580.84 | 7,652,425.55 |
| 其他流动负债 | 21,007,511.66 | 39,303,945.76 | 2,995,438.72 | 2,765,247.68 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,446,191,696.59 | 1,348,984,429.17 | 1,362,568,650.79 | 1,167,461,462.58 |
| 非流动负债: | | | | |
| 长期借款 | 421,666,666.67 | 460,000,000 | 301,847,075.3 | - |
| 应付债券 | 912,654.67 | 559,878,520.1 | 600,809,905.35 | 594,713,483.98 |
| 租赁负债 | 25,699,118.84 | 27,617,792.75 | 29,017,451.7 | 31,803,617.65 |
| 递延收益 | 17,092,979.86 | 17,547,882.31 | 17,902,784.76 | 18,007,687.21 |
| 递延所得税负债 | 6,443,560.59 | 7,605,965.71 | 7,960,880.18 | 8,209,183.15 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 471,814,980.63 | 1,072,650,160.87 | 957,538,097.29 | 652,733,971.99 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,918,006,677.22 | 2,421,634,590.04 | 2,320,106,748.08 | 1,820,195,434.57 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 434,705,856 | 365,901,464 | 360,041,687 | 360,041,687 |
| 其他权益工具 | 193,375.88 | 119,817,738.29 | 130,005,616.61 | 130,005,616.61 |
| 资本公积 | 1,513,182,570.56 | 896,980,363.18 | 845,104,350.58 | 845,104,350.58 |
| 减:库存股 | 59,996,161.62 | 59,996,161.62 | 59,996,161.62 | 59,996,161.62 |
| 其他综合收益 | -3,547,507.32 | -2,243,534.19 | 714,757.94 | 1,734,324.55 |
| 盈余公积 | 89,267,345.19 | 89,267,345.19 | 71,311,018.65 | 71,311,018.65 |
| 未分配利润 | 822,927,506.01 | 785,625,354.55 | 737,310,369.58 | 695,004,921.64 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,796,732,984.7 | 2,195,352,569.4 | 2,084,491,638.74 | 2,043,205,757.41 |
| 少数股东权益 | 5,429,851.45 | 5,477,618.37 | 5,564,736.18 | 5,616,380.89 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,802,162,836.15 | 2,200,830,187.77 | 2,090,056,374.92 | 2,048,822,138.3 |
| 负债和股东权益合计 | 4,720,169,513.37 | 4,622,464,777.81 | 4,410,163,123 | 3,869,017,572.87 |
| 公告日期 | 2025-04-25 | 2025-03-13 | 2024-10-29 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |