当前位置:首页 - 行情中心 - 南山智尚(300918) - 财务分析 - 现金流量表

南山智尚

(300918)

  

流通市值:53.70亿  总市值:53.70亿
流通股本:5.06亿   总股本:5.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金979,139,745.79536,686,425.751,531,386,973.84996,021,080.52
  收到的税费返还33,369,308.6916,664,695.0281,702,472.1242,985,701.69
  收到其他与经营活动有关的现金9,237,454.2912,714,266.1815,431,931.7234,869,228.51
  经营活动现金流入小计1,021,746,508.77566,065,386.951,628,521,377.681,073,876,010.72
  购买商品、接受劳务支付的现金565,519,829.07376,616,836.13975,803,197.74785,049,855.29
  支付给职工以及为职工支付的现金230,326,375.66133,096,334.3452,797,170.83332,272,813.55
  支付的各项税费27,134,058.4113,449,990.6754,073,272.8844,671,433.2
  支付其他与经营活动有关的现金55,280,234.9527,132,908.54123,731,286.990,128,337.37
  经营活动现金流出小计878,260,498.09550,296,069.641,606,404,928.351,252,122,439.41
  经营活动产生的现金流量净额143,486,010.6815,769,317.3122,116,449.33-178,246,428.69
二、投资活动产生的现金流量:
  收回投资收到的现金150,000,00090,000,000660,000,000490,000,000
  取得投资收益收到的现金265,624.6696,810.961,039,158.9847,109.59
  处置固定资产、无形资产和其他长期资产收回的现金净额--5,553.81-
  投资活动现金流入小计150,265,624.6690,096,810.96661,044,712.71490,847,109.59
  购建固定资产、无形资产和其他长期资产支付的现金360,538,822.4822,953,646.16405,067,148.19193,496,535.16
  投资支付的现金200,000,000120,000,000660,000,000490,000,000
  支付其他与投资活动有关的现金-7,934,400--
  投资活动现金流出小计560,538,822.48150,888,046.161,065,067,148.19683,496,535.16
  投资活动产生的现金流量净额-410,273,197.82-60,791,235.2-404,022,435.48-192,649,425.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,149,958.148,000,000993,396,220.45999,999,994
  取得借款收到的现金209,402,708.3379,402,708.33594,400,000425,000,000
  收到其他与筹资活动有关的现金9,093,029.2914,293,056.1619,677,660.47-
  筹资活动现金流入小计226,645,695.76101,695,764.491,607,473,880.921,424,999,994
  偿还债务支付的现金160,000,00080,000,0001,152,000,0001,151,000,000
  分配股利、利润或偿付利息支付的现金23,380,424.061,925,694.4496,025,194.7677,900,318.28
  支付其他与筹资活动有关的现金8,838,551.5518,375,915.535,074,863.515,851,383.93
  筹资活动现金流出小计192,218,975.61100,301,609.941,283,100,058.261,244,751,702.21
  筹资活动产生的现金流量净额34,426,720.151,394,154.55324,373,822.66180,248,291.79
四、汇率变动对现金及现金等价物的影响-1,540,710.2-94,732.56-1,066,722.98-2,646,152.05
五、现金及现金等价物净增加额-233,901,177.19-43,722,495.9-58,598,886.47-193,293,714.52
  加:期初现金及现金等价物余额460,452,500.85460,452,500.85519,051,387.32519,051,387.32
  期末现金及现金等价物余额226,551,323.66416,730,004.95460,452,500.85325,757,672.8
补充资料:
  净利润71,650,729.73-127,932,800.33-
  资产减值准备54,926,215.11-62,326,872.52-
  固定资产和投资性房地产折旧83,985,597.57-96,277,440.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,985,597.57-96,277,440.99-
  无形资产摊销7,991,975.55-11,174,887.76-
  长期待摊费用摊销836,561.84-1,453,121.52-
  处置固定资产、无形资产和其他长期资产的损失---1,314,485.22-
  固定资产报废损失221,469.03-405,248.49-
  公允价值变动损失-96,739.73---
  财务费用6,522,555.61-18,865,597.16-
  投资损失-265,624.66--1,039,158.9-
  递延所得税-3,397,251.86--2,215,975.68-
  其中:递延所得税资产减少-3,940,430.02--1,146,312.62-
    递延所得税负债增加543,178.16--1,069,663.06-
  存货的减少-102,000,676.8--277,190,898.87-
  经营性应收项目的减少-78,830,946.32--142,148,953.44-
  经营性应付项目的增加98,544,900.2-119,736,734.99-
  其他--2,270,379.36-
  现金的期末余额225,428,027.66-445,602,130.16-
  减:现金的期初余额445,602,130.16-496,516,387.32-
  加:现金等价物的期末余额1,123,296-14,850,370.69-
  减:现金等价物的期初余额14,850,370.69-22,535,000-
  现金及现金等价物的净增加额-233,901,177.19--58,598,886.47-
公告日期2026-08-272026-04-242026-04-162025-10-24
审计意见(境内)标准无保留意见
TOP↑