当前位置:首页 - 行情中心 - 南山智尚(300918) - 财务分析 - 现金流量表

南山智尚

(300918)

  

流通市值:88.42亿  总市值:102.95亿
流通股本:4.35亿   总股本:5.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金627,621,637.48356,464,064.761,343,572,166.28975,216,769.12
  收到的税费返还30,186,947.8418,754,232.6368,710,723.0634,422,348.9
  收到其他与经营活动有关的现金16,885,139.577,202,603.7342,401,271.1353,492,649.53
  经营活动现金流入小计674,693,724.89382,420,901.121,454,684,160.471,063,131,767.55
  购买商品、接受劳务支付的现金454,699,459.97292,076,058.18650,700,522.98595,817,521.4
  支付给职工以及为职工支付的现金213,284,236.6116,889,866.44404,323,994.15317,172,854.6
  支付的各项税费29,896,442.3814,000,103.9656,993,416.4645,723,312.47
  支付其他与经营活动有关的现金61,727,001.0641,474,935.2899,785,395.9773,034,836.26
  经营活动现金流出小计759,607,140.01464,440,963.861,211,803,329.561,031,748,524.73
  经营活动产生的现金流量净额-84,913,415.12-82,020,062.74242,880,830.9131,383,242.82
二、投资活动产生的现金流量:
  收回投资收到的现金310,000,000130,000,000840,000,000630,000,000
  取得投资收益收到的现金597,246.58333,986.311,534,783.541,198,399.99
  处置固定资产、无形资产和其他长期资产收回的现金净额--8,313,627.49-
  收到的其他与投资活动有关的现金-740,460.6--
  投资活动现金流入小计310,597,246.58131,074,446.91849,848,411.03631,198,399.99
  购建固定资产、无形资产和其他长期资产支付的现金142,479,177.1850,805,107.01910,043,752.48633,956,034.25
  投资支付的现金310,000,000130,000,000770,000,000560,000,000
  支付其他与投资活动有关的现金-1,497,636--
  投资活动现金流出小计452,479,177.18182,302,743.011,680,043,752.481,193,956,034.25
  投资活动产生的现金流量净额-141,881,930.6-51,228,296.1-830,195,341.45-562,757,634.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金999,999,994---
  取得借款收到的现金250,000,000220,000,0001,059,348,888.87803,610,966.62
  收到其他与筹资活动有关的现金--24,881,389.31-
  筹资活动现金流入小计1,249,999,994220,000,0001,084,230,278.18803,610,966.62
  偿还债务支付的现金300,000,000100,000,000371,000,000271,000,000
  分配股利、利润或偿付利息支付的现金74,663,648.026,838,333.3473,403,617.1872,663,913.51
  支付其他与筹资活动有关的现金14,392,643.881,109,061.3432,398,006.216,751,764.94
  筹资活动现金流出小计389,056,291.9107,947,394.68476,801,623.39350,415,678.45
  筹资活动产生的现金流量净额860,943,702.1112,052,605.32607,428,654.79453,195,288.17
四、汇率变动对现金及现金等价物的影响-587,726.34-347,542.81149,561.09983,707.58
五、现金及现金等价物净增加额633,560,630.04-21,543,296.3320,263,705.34-77,195,395.69
  加:期初现金及现金等价物余额519,051,387.32519,051,387.32498,787,681.98498,787,681.98
  期末现金及现金等价物余额1,152,612,017.36497,508,090.99519,051,387.32421,592,286.29
补充资料:
  净利润75,080,534.44-190,594,797.45-
  资产减值准备42,156,665.18-55,592,848.28-
  固定资产和投资性房地产折旧45,653,427.63-76,415,672.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,653,427.63-76,415,672.15-
  无形资产摊销6,503,552.22-10,919,070.96-
  长期待摊费用摊销726,560.76-1,453,121.79-
  处置固定资产、无形资产和其他长期资产的损失395.77--131,338.55-
  固定资产报废损失216,402.77-2,897,466.7-
  财务费用11,463,449.67-37,632,698.06-
  投资损失-597,246.58--1,534,783.54-
  递延所得税-52,667.36--2,164,826.62-
  其中:递延所得税资产减少472,014.72--989,654.79-
    递延所得税负债增加-524,682.08--1,175,171.83-
  存货的减少-199,117,458.58--63,638,806.33-
  经营性应收项目的减少-83,505,231.12--144,864,966.32-
  经营性应付项目的增加13,569,618.34-60,523,379.06-
  其他--13,272,367.98-
  现金的期末余额1,150,926,605.36-496,516,387.32-
  减:现金的期初余额496,516,387.32-391,515,081.98-
  加:现金等价物的期末余额1,685,412-22,535,000-
  减:现金等价物的期初余额22,535,000-107,272,600-
  现金及现金等价物的净增加额633,560,630.04-20,263,705.34-
公告日期2025-08-272025-04-252025-03-132024-10-29
审计意见(境内)标准无保留意见
TOP↑