流通市值:28.83亿 | 总市值:30.44亿 | ||
流通股本:6021.00万 | 总股本:6358.50万 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 171,439,807.41 | 252,779,553.85 | 204,516,125.76 | 177,186,570.09 |
应收票据及应收账款 | 122,468,938.39 | 125,865,798.83 | 128,936,485.18 | 161,039,836.2 |
其中:应收票据 | 2,730,380.97 | 1,206,051.79 | 806,166.71 | 765,109.46 |
应收账款 | 119,738,557.42 | 124,659,747.04 | 128,130,318.47 | 160,274,726.74 |
应收款项融资 | - | 68,582.2 | - | - |
预付款项 | 6,675,201.51 | 4,703,642.15 | 9,459,164.31 | 9,072,492.81 |
其他应收款合计 | 7,594,212.02 | 9,532,282.42 | 8,372,830.74 | 10,078,093 |
存货 | 6,634,704.55 | 6,830,717.47 | 68,253,853.92 | 65,395,470.18 |
合同资产 | 1,277,771.14 | 3,304,208.21 | 718,745 | 563,914.33 |
其他流动资产 | 15,555,599.02 | 11,453,387.88 | 11,947,369.94 | 12,333,179.24 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 331,646,234.04 | 414,538,173.01 | 482,204,574.85 | 535,669,555.85 |
非流动资产: | ||||
长期股权投资 | 14,755,318.38 | 14,902,225.04 | 15,042,233.32 | 13,705,439.22 |
其他权益工具投资 | 12,119,080 | 12,119,080 | 12,119,080 | 11,119,080 |
投资性房地产 | 2,718,467.01 | 2,432,920.34 | 1,200,424.39 | 750,201 |
固定资产 | 95,443,981.48 | 56,378,811.26 | 2,909,617.9 | 3,037,228.68 |
在建工程 | 6,315,658.58 | 3,037,209.7 | 265,486.73 | - |
使用权资产 | 31,957,072.06 | 17,233,084.15 | 16,949,517.56 | 27,543,124.42 |
无形资产 | 1,339,559.49 | 1,320,865.63 | 1,502,565.01 | 1,684,264.92 |
商誉 | 57,973,210.1 | 57,973,210.1 | 76,868,897.5 | 76,868,897.5 |
长期待摊费用 | 4,085,175.67 | 4,460,298.91 | 4,605,237.97 | 6,804,960.64 |
递延所得税资产 | 26,521,962.78 | 27,691,337.59 | 25,324,483.52 | 22,396,107.02 |
其他非流动资产 | 21,210,986.94 | 24,729,351.5 | 45,185,523.27 | 38,723,394.72 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 274,440,472.49 | 222,278,394.22 | 201,973,067.17 | 202,632,698.12 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 606,086,706.53 | 636,816,567.23 | 684,177,642.02 | 738,302,253.97 |
流动负债: | ||||
短期借款 | 65,710,322.68 | 86,263,561.24 | 86,718,038.54 | 91,209,847.15 |
应付票据及应付账款 | 28,594,749.86 | 27,351,579.87 | 23,030,148.15 | 22,874,288.43 |
其中:应付票据 | - | 1,900,964.2 | 2,400,964.2 | 500,000 |
应付账款 | 28,594,749.86 | 25,450,615.67 | 20,629,183.95 | 22,374,288.43 |
预收款项 | 1,840,000 | - | - | - |
合同负债 | 3,255,301.13 | 2,112,648.54 | 4,649,335.63 | 3,577,268 |
应付职工薪酬 | 6,520,217.54 | 10,755,719.01 | 5,803,204.2 | 6,130,673.29 |
应交税费 | 22,881,264.49 | 22,504,474.4 | 21,898,023.46 | 22,090,878.95 |
其他应付款合计 | 1,679,766.1 | 1,667,309.57 | 1,190,380.66 | 1,251,829.89 |
一年内到期的非流动负债 | 6,818,319.67 | 7,888,890.35 | 7,787,828.18 | 9,748,708.25 |
其他流动负债 | 172,036.48 | 923,030.72 | 456,709.36 | 311,334.08 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 137,471,977.95 | 159,467,213.7 | 151,533,668.18 | 157,194,828.04 |
非流动负债: | ||||
租赁负债 | 27,471,869.61 | 13,897,678.13 | 13,684,186.72 | 23,242,770.43 |
长期应付款 | - | 14,220,977.74 | 14,803,321.71 | 15,073,270.3 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 27,471,869.61 | 28,118,655.87 | 28,487,508.43 | 38,316,040.73 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 164,943,847.56 | 187,585,869.57 | 180,021,176.61 | 195,510,868.77 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 63,585,000 | 63,585,000 | 63,585,000 | 63,585,000 |
资本公积 | 544,389,172.78 | 544,389,172.78 | 526,494,568.65 | 526,494,568.65 |
盈余公积 | 21,844,214.87 | 21,844,214.87 | 21,844,214.87 | 21,844,214.87 |
未分配利润 | -207,311,447.56 | -198,486,285.69 | -144,068,655.09 | -104,393,256.03 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 422,506,940.09 | 431,332,101.96 | 467,855,128.43 | 507,530,527.49 |
少数股东权益 | 18,635,918.88 | 17,898,595.7 | 36,301,336.98 | 35,260,857.71 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 441,142,858.97 | 449,230,697.66 | 504,156,465.41 | 542,791,385.2 |
负债和股东权益合计 | 606,086,706.53 | 636,816,567.23 | 684,177,642.02 | 738,302,253.97 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |