当前位置:首页 - 行情中心 - 霍普股份(301024) - 财务分析 - 现金流量表

霍普股份

(301024)

  

流通市值:20.12亿  总市值:20.78亿
流通股本:6156.00万   总股本:6358.50万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金70,711,564.2427,621,057.6146,508,613.4693,332,198.1
  收到的税费返还49,920.32042,132.1115,132.79
  收到其他与经营活动有关的现金576,609,046.16296,811,663.99347,663,266.21128,546,694.36
  经营活动现金流入小计647,370,530.72324,432,721.59494,214,011.78221,894,025.25
  购买商品、接受劳务支付的现金17,649,415.954,020,631.247,573,444.7665,886,764.2
  支付给职工以及为职工支付的现金46,402,142.6224,210,006.2192,428,005.370,426,467.83
  支付的各项税费8,369,507.234,847,926.437,494,017.34,727,916.98
  支付其他与经营活动有关的现金588,344,677.52298,198,170.51395,057,254.6164,643,326.7
  经营活动现金流出小计660,765,743.32331,276,734.35542,552,721.96305,684,475.71
  经营活动产生的现金流量净额-13,395,212.6-6,844,012.76-48,338,710.18-83,790,450.46
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,323,0002,033,0007,126,477.324,265,534
  处置子公司及其他营业单位收到的现金净额----305,390.85
  收到的其他与投资活动有关的现金-01,702,800-
  投资活动现金流入小计2,323,0002,033,0008,829,277.323,960,143.15
  购建固定资产、无形资产和其他长期资产支付的现金1,257,259.8756,87569,890,526.5138,396,423.2
  投资支付的现金-0300,000150,000
  取得子公司及其他营业单位支付的现金---19,908,479.46
  支付其他与投资活动有关的现金-0305,390.85-
  投资活动现金流出小计1,257,259.8756,87570,495,917.3658,454,902.66
  投资活动产生的现金流量净额1,065,740.21,276,125-61,666,640.04-54,494,759.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,720,0003,140,000
  其中:子公司吸收少数股东投资收到的现金--4,720,0003,140,000
  取得借款收到的现金54,500,00030,000,00074,772,402.2754,700,000
  收到其他与筹资活动有关的现金55,100,00055,100,00022,828,000-
  筹资活动现金流入小计109,600,00085,100,000102,320,402.2757,840,000
  偿还债务支付的现金25,214,10016,746,724.54106,052,107.2771,949,611.27
  分配股利、利润或偿付利息支付的现金836,333.87518,704.141,881,505.581,394,209.58
  支付其他与筹资活动有关的现金8,928,203.152,115,300.0425,181,109.7622,299,645.16
  筹资活动现金流出小计34,978,637.0219,380,728.72133,114,722.6195,643,466.01
  筹资活动产生的现金流量净额74,621,362.9865,719,271.28-30,794,320.34-37,803,466.01
四、汇率变动对现金及现金等价物的影响-65,830.85-34,445.399,195.13-14,093.36
五、现金及现金等价物净增加额62,226,059.7360,116,938.13-140,790,475.43-176,102,769.34
  加:期初现金及现金等价物余额109,630,941.2109,630,941.2250,421,416.63250,421,416.63
  期末现金及现金等价物余额171,857,000.93169,747,879.33109,630,941.274,318,647.29
补充资料:
  净利润-21,620,077.81--86,840,051.58-
  资产减值准备-1,257,316.2-55,945,255-
  固定资产和投资性房地产折旧4,905,945.62-8,219,393.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,905,945.62-8,219,393.21-
  无形资产摊销283,072.97-651,151.77-
  长期待摊费用摊销596,135.04-1,962,842.22-
  处置固定资产、无形资产和其他长期资产的损失805,282.57--604,729.15-
  财务费用2,569,520.04-3,000,050.9-
  投资损失-112,002.4--84,223.2-
  递延所得税288,335.23--192,724.82-
  其中:递延所得税资产减少288,335.23--193,412.78-
    递延所得税负债增加--687.96-
  存货的减少1,157,397.94-3,225,567.76-
  经营性应收项目的减少35,965,966.4--157,938,683.19-
  经营性应付项目的增加-39,351,722.25-117,158,158.67-
  其他--105,834.57-
  现金的期末余额171,857,000.93-109,630,941.2-
  减:现金的期初余额109,630,941.2-250,421,416.63-
  现金及现金等价物的净增加额62,226,059.73--140,790,475.43-
公告日期2026-08-292026-04-292026-04-292025-10-27
审计意见(境内)标准无保留意见
TOP↑