邵阳液压
(301079)
| 流通市值：6.24亿 | | | 总市值：11.80亿 |
| 流通股本：5836.75万 | | | 总股本：1.10亿 |
| 报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 10,876,348.33 | 24,210,199.03 | 41,411,370.59 | 33,047,750.62 |
| 应收票据及应收账款 | 268,816,715.9 | 295,115,576.18 | 290,287,538.08 | 261,026,446.04 |
| 其中：应收票据 | 54,092,068.41 | 59,777,595.93 | 78,568,728.29 | 52,605,254.67 |
| 应收账款 | 214,724,647.49 | 235,337,980.25 | 211,718,809.79 | 208,421,191.37 |
| 应收款项融资 | 5,702,180 | 2,024,680 | 3,608,591 | 3,305,094.04 |
| 预付款项 | 8,526,469.27 | 10,688,822.62 | 13,381,912.46 | 11,038,529.53 |
| 其他应收款合计 | 2,337,090.64 | 2,161,776.41 | 2,598,943.64 | 1,977,697.58 |
| 存货 | 130,642,200.41 | 111,607,214.46 | 101,773,213.86 | 90,444,128.17 |
| 合同资产 | 15,087,241.52 | 16,139,728.79 | 16,112,452.21 | 15,651,665.68 |
| 其他流动资产 | 4,667,507.76 | - | - | 14,226,082.78 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 446,655,753.83 | 462,977,011.19 | 494,211,306.77 | 510,823,350.49 |
| 非流动资产: | | | | |
| 长期股权投资 | 3,736,450.31 | 3,352,444.55 | 3,500,000 | - |
| 固定资产 | 217,782,212.54 | 95,992,589.42 | 40,599,817.96 | 41,965,747.37 |
| 在建工程 | 125,216,521.72 | 158,383,852.05 | 195,447,841.01 | 161,308,408.83 |
| 使用权资产 | 2,408,532.84 | - | - | - |
| 无形资产 | 42,131,725.35 | 42,140,818.02 | 42,569,105.64 | 42,997,393.26 |
| 长期待摊费用 | 1,468,376.8 | 1,194,605.37 | 629,562 | 683,987.67 |
| 递延所得税资产 | 24,225,568.87 | 12,356,895.72 | 12,308,475.21 | 11,942,672 |
| 其他非流动资产 | 3,664,851.71 | 46,477,439.22 | 22,429,120.69 | 12,121,191.28 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 420,634,240.14 | 359,898,644.35 | 317,483,922.51 | 271,019,400.41 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 867,289,993.97 | 822,875,655.54 | 811,695,229.28 | 781,842,750.9 |
| 流动负债: | | | | |
| 短期借款 | 24,021,763.89 | 25,000,000 | 25,022,812.5 | 28,000,000 |
| 应付票据及应付账款 | 168,428,657.78 | 118,892,476.26 | 97,775,337.71 | 93,009,134.09 |
| 其中：应付票据 | 21,205,698.08 | 19,001,400 | 4,750,000 | 6,155,176.1 |
| 应付账款 | 147,222,959.7 | 99,891,076.26 | 93,025,337.71 | 86,853,957.99 |
| 合同负债 | 6,842,565.04 | 7,519,409.74 | 5,456,257.34 | 14,214,001.45 |
| 应付职工薪酬 | 5,024,683.84 | 4,239,279.29 | 4,332,064.59 | 4,070,563.86 |
| 应交税费 | 282,510.78 | 1,397,786.75 | 2,212,998.76 | 740,140.03 |
| 其他应付款合计 | 13,714,419.56 | 12,308,392.96 | 12,568,699.52 | 2,371,709.46 |
| 一年内到期的非流动负债 | 10,372,559.65 | - | - | - |
| 其他流动负债 | 43,194,570.32 | 53,040,633.17 | 66,735,178.12 | 39,486,162.28 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 271,881,730.86 | 222,397,978.17 | 214,103,348.54 | 181,891,711.17 |
| 非流动负债: | | | | |
| 长期借款 | 74,098,351.37 | 84,030,660 | 84,095,783.76 | 84,030,660 |
| 租赁负债 | 1,994,766.11 | - | - | - |
| 预计负债 | 1,260,567.68 | 1,310,148.36 | 1,695,471.72 | 1,894,514.05 |
| 递延收益 | 24,527,110.13 | 24,298,478.62 | 24,587,347.09 | 24,901,215.57 |
| 递延所得税负债 | 11,132,793.96 | 300,234.4 | 158,837.47 | 176,500.53 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 113,013,589.25 | 109,939,521.38 | 110,537,440.04 | 111,002,890.15 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 384,895,320.11 | 332,337,499.55 | 324,640,788.58 | 292,894,601.32 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 110,364,584 | 110,364,584 | 110,364,584 | 83,893,334 |
| 资本公积 | 205,860,035.29 | 202,201,815.73 | 202,201,815.73 | 217,550,367.63 |
| 减:库存股 | 11,142,795.5 | 11,142,795.5 | 11,142,795.5 | - |
| 盈余公积 | 37,090,273.09 | 36,432,428.65 | 36,432,428.65 | 36,432,428.65 |
| 未分配利润 | 140,222,576.98 | 152,682,123.11 | 149,198,407.82 | 151,072,019.3 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 482,394,673.86 | 490,538,155.99 | 487,054,440.7 | 488,948,149.58 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 482,394,673.86 | 490,538,155.99 | 487,054,440.7 | 488,948,149.58 |
| 负债和股东权益合计 | 867,289,993.97 | 822,875,655.54 | 811,695,229.28 | 781,842,750.9 |
| 公告日期 | 2024-04-03 | 2023-10-25 | 2023-08-26 | 2023-04-22 |
| 审计意见(境内) | 标准无保留意见 | | | |