当前位置:首页 - 行情中心 - 邵阳液压(301079) - 财务分析 - 现金流量表

邵阳液压

(301079)

  

流通市值:18.80亿  总市值:29.46亿
流通股本:6952.52万   总股本:1.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,702,426.283,382,409.9329,745,931.51235,036,952.59
  收到的税费返还--1,502,547.971,502,547.97
  收到其他与经营活动有关的现金1,018,375.29328,296.0519,900,974.875,249,907.37
  经营活动现金流入小计187,720,801.4983,710,705.95351,149,454.35241,789,407.93
  购买商品、接受劳务支付的现金126,837,233.0657,565,205.66264,175,695.91191,834,637.94
  支付给职工以及为职工支付的现金29,502,031.7213,845,921.7456,530,495.1243,473,895.59
  支付的各项税费2,821,438.151,709,064.0310,308,852.167,547,151.75
  支付其他与经营活动有关的现金16,814,531.0610,204,794.2322,701,453.4420,035,306.74
  经营活动现金流出小计175,975,233.9983,324,985.66353,716,496.63262,890,992.02
  经营活动产生的现金流量净额11,745,567.5385,720.29-2,567,042.28-21,101,584.09
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--10,0009,950.25
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-010,0009,950.25
  购建固定资产、无形资产和其他长期资产支付的现金22,898,159.7917,777,994.5942,034,942.837,125,970.69
  投资支付的现金-3,814,0002,580,0002,580,000
  投资活动现金流出小计22,898,159.7921,591,994.5944,614,942.839,705,970.69
  投资活动产生的现金流量净额-22,898,159.79-21,591,994.59-44,604,942.8-39,696,020.44
三、筹资活动产生的现金流量:
  取得借款收到的现金88,500,00039,000,000113,030,00097,030,000
  筹资活动现金流入小计88,500,00039,000,000113,030,00097,030,000
  偿还债务支付的现金84,015,50029,500,00038,601,00028,034,000
  分配股利、利润或偿付利息支付的现金3,877,307.692,377,679.385,091,874.93,410,780.88
  支付其他与筹资活动有关的现金317,181.1925,094.1312,106,345.5911,842,543.42
  筹资活动现金流出小计88,209,988.8831,902,773.5155,799,220.4943,287,324.3
  筹资活动产生的现金流量净额290,011.127,097,226.4957,230,779.5153,742,675.7
四、汇率变动对现金及现金等价物的影响8,315.17--7,245.645,894.58
五、现金及现金等价物净增加额-10,854,266-14,109,047.8110,051,548.79-7,049,034.25
  加:期初现金及现金等价物余额20,152,317.9820,152,317.9810,100,769.1910,100,769.19
  期末现金及现金等价物余额9,298,051.986,043,270.1720,152,317.983,051,734.94
补充资料:
  净利润7,112,340.54-6,340,866.54-
  资产减值准备3,435,014.45-13,891,808.74-
  固定资产和投资性房地产折旧10,445,169.92-14,656,602.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,445,169.92-14,656,602.41-
  无形资产摊销867,782.76-1,735,565.52-
  长期待摊费用摊销363,167.63-852,607-
  处置固定资产、无形资产和其他长期资产的损失---105,915.71-
  财务费用1,626,534.49-2,734,248.94-
  投资损失-71,996.86-955,145.07-
  递延所得税424,057.85--682,037.57-
  其中:递延所得税资产减少817,462.45--206,124.71-
    递延所得税负债增加-393,404.6--475,912.86-
  存货的减少37,220,702.43--2,761,158.91-
  经营性应收项目的减少27,866,146.36--67,829,020.28-
  经营性应付项目的增加-73,204,703.32-25,812,769.09-
  其他-4,590,111.93-1,343,556.35-
  现金的期末余额9,298,051.98-20,152,317.98-
  减:现金的期初余额20,152,317.98-10,100,769.19-
  现金及现金等价物的净增加额-10,854,266-10,051,548.79-
公告日期2025-08-272025-04-252025-04-092024-10-29
审计意见(境内)标准无保留意见
TOP↑