当前位置:首页 - 行情中心 - 邵阳液压(301079) - 财务分析 - 现金流量表

邵阳液压

(301079)

  

流通市值:18.33亿  总市值:28.71亿
流通股本:6952.52万   总股本:1.09亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金228,631,843.97186,702,426.283,382,409.9329,745,931.51
  收到的税费返还100,411.73--1,502,547.97
  收到其他与经营活动有关的现金4,599,183.131,018,375.29328,296.0519,900,974.87
  经营活动现金流入小计233,331,438.83187,720,801.4983,710,705.95351,149,454.35
  购买商品、接受劳务支付的现金146,472,661.49126,837,233.0657,565,205.66264,175,695.91
  支付给职工以及为职工支付的现金42,064,649.1829,502,031.7213,845,921.7456,530,495.12
  支付的各项税费5,614,222.912,821,438.151,709,064.0310,308,852.16
  支付其他与经营活动有关的现金23,615,332.116,814,531.0610,204,794.2322,701,453.44
  经营活动现金流出小计217,766,865.68175,975,233.9983,324,985.66353,716,496.63
  经营活动产生的现金流量净额15,564,573.1511,745,567.5385,720.29-2,567,042.28
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额95,000--10,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计95,000-010,000
  购建固定资产、无形资产和其他长期资产支付的现金26,078,516.0722,898,159.7917,777,994.5942,034,942.8
  投资支付的现金--3,814,0002,580,000
  投资活动现金流出小计26,078,516.0722,898,159.7921,591,994.5944,614,942.8
  投资活动产生的现金流量净额-25,983,516.07-22,898,159.79-21,591,994.59-44,604,942.8
三、筹资活动产生的现金流量:
  取得借款收到的现金98,500,00088,500,00039,000,000113,030,000
  筹资活动现金流入小计98,500,00088,500,00039,000,000113,030,000
  偿还债务支付的现金95,945,50084,015,50029,500,00038,601,000
  分配股利、利润或偿付利息支付的现金5,113,053.963,877,307.692,377,679.385,091,874.9
  支付其他与筹资活动有关的现金3,868,429.2317,181.1925,094.1312,106,345.59
  筹资活动现金流出小计104,926,983.1688,209,988.8831,902,773.5155,799,220.49
  筹资活动产生的现金流量净额-6,426,983.16290,011.127,097,226.4957,230,779.51
四、汇率变动对现金及现金等价物的影响8,315.178,315.17--7,245.64
五、现金及现金等价物净增加额-16,837,610.91-10,854,266-14,109,047.8110,051,548.79
  加:期初现金及现金等价物余额20,152,317.9820,152,317.9820,152,317.9810,100,769.19
  期末现金及现金等价物余额3,314,707.079,298,051.986,043,270.1720,152,317.98
补充资料:
  净利润-7,112,340.54-6,340,866.54
  资产减值准备-3,435,014.45-13,891,808.74
  固定资产和投资性房地产折旧-10,445,169.92-14,656,602.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,445,169.92-14,656,602.41
  无形资产摊销-867,782.76-1,735,565.52
  长期待摊费用摊销-363,167.63-852,607
  处置固定资产、无形资产和其他长期资产的损失----105,915.71
  财务费用-1,626,534.49-2,734,248.94
  投资损失--71,996.86-955,145.07
  递延所得税-424,057.85--682,037.57
  其中:递延所得税资产减少-817,462.45--206,124.71
    递延所得税负债增加--393,404.6--475,912.86
  存货的减少-37,220,702.43--2,761,158.91
  经营性应收项目的减少-27,866,146.36--67,829,020.28
  经营性应付项目的增加--73,204,703.32-25,812,769.09
  其他--4,590,111.93-1,343,556.35
  现金的期末余额-9,298,051.98-20,152,317.98
  减:现金的期初余额-20,152,317.98-10,100,769.19
  现金及现金等价物的净增加额--10,854,266-10,051,548.79
公告日期2025-10-292025-08-272025-04-252025-04-09
审计意见(境内)标准无保留意见
TOP↑