中科环保
(301175)
| 流通市值：32.09亿 | | | 总市值：75.95亿 |
| 流通股本：6.22亿 | | | 总股本：14.72亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,227,162,909.54 | 1,023,299,731.03 | 1,104,126,124.26 | 869,446,375.75 |
| 应收票据及应收账款 | 725,693,902.79 | 655,548,277.42 | 698,453,373.76 | 709,922,702.72 |
| 其中：应收票据 | 11,902,605.99 | 12,984,773.31 | 8,228,620.87 | 13,465,781.01 |
| 应收账款 | 713,791,296.8 | 642,563,504.11 | 690,224,752.89 | 696,456,921.71 |
| 预付款项 | 67,122,929.3 | 46,012,165.94 | 28,187,804.51 | 13,126,514.75 |
| 其他应收款合计 | 21,297,439.72 | 19,578,043.7 | 10,779,968.91 | 14,111,624.89 |
| 存货 | 114,162,267.73 | 89,838,502.91 | 70,109,107.01 | 57,369,546.62 |
| 合同资产 | 12,690,928.24 | 11,865,276.5 | 14,117,346.5 | 17,826,877.98 |
| 其他流动资产 | 132,946,266.85 | 143,982,280.26 | 128,117,939.11 | 140,241,175.91 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,301,076,644.17 | 1,990,124,277.76 | 2,053,891,664.06 | 1,822,044,818.62 |
| 非流动资产: | | | | |
| 投资性房地产 | 82,347,346.33 | 83,023,034.62 | 83,698,722.91 | 84,374,411.2 |
| 固定资产 | 1,163,972,790.38 | 1,169,277,904.47 | 1,108,512,295.69 | 1,121,744,587.58 |
| 在建工程 | 54,407,366.98 | 49,958,667.57 | 77,435,896.13 | 53,211,881.41 |
| 使用权资产 | 3,819,432.64 | 3,686,094.57 | 4,349,738.54 | 4,273,149.31 |
| 无形资产 | 4,120,307,495.94 | 4,073,482,757.37 | 3,973,087,652.1 | 3,960,646,828.6 |
| 开发支出 | 6,470,410.69 | 5,738,255.89 | 9,826,069.83 | 9,202,604.16 |
| 长期待摊费用 | 34,981,480.29 | 33,344,658.29 | 33,516,465.57 | 27,255,740.68 |
| 递延所得税资产 | 78,060,911.63 | 76,020,103.18 | 73,348,058.04 | 69,246,880.73 |
| 其他非流动资产 | 4,163,921.03 | 5,325,869.59 | 47,487,295.44 | 35,588,727.99 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 5,548,531,155.91 | 5,499,857,345.55 | 5,411,262,194.25 | 5,365,544,811.66 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 7,849,607,800.08 | 7,489,981,623.31 | 7,465,153,858.31 | 7,187,589,630.28 |
| 流动负债: | | | | |
| 短期借款 | 121,991,548.73 | 90,644,084.44 | 98,644,149.98 | 106,546,817.08 |
| 应付票据及应付账款 | 498,043,857.52 | 530,317,750.48 | 508,640,590.85 | 548,291,337.37 |
| 应付账款 | 498,043,857.52 | 530,317,750.48 | 508,640,590.85 | 548,291,337.37 |
| 合同负债 | 122,769,107.16 | 97,765,503.42 | 81,724,196.49 | 34,329,631.74 |
| 应付职工薪酬 | 46,799,665.74 | 56,913,375.54 | 22,827,552.58 | 22,189,715.37 |
| 应交税费 | 20,452,955.18 | 22,358,202.81 | 22,016,182.17 | 23,818,266.88 |
| 其他应付款合计 | 121,179,526.17 | 109,070,560.14 | 115,865,737.04 | 138,684,266.44 |
| 应付股利 | 54,386,600 | 45,500,000 | 45,500,000 | 45,703,000 |
| 一年内到期的非流动负债 | 246,798,011.91 | 214,331,150.24 | 287,437,328.16 | 168,860,337.1 |
| 其他流动负债 | 13,451,288.18 | 10,164,304.92 | 10,583,476.78 | 8,055,774.5 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,191,485,960.59 | 1,131,564,931.99 | 1,147,739,214.05 | 1,050,776,146.48 |
| 非流动负债: | | | | |
| 长期借款 | 2,279,188,543.04 | 2,072,916,170.4 | 2,093,928,144.38 | 2,005,664,796.69 |
| 租赁负债 | 1,169,835.16 | 815,935.74 | 1,195,940.32 | 1,152,975.27 |
| 长期应付款 | 72,321,798.56 | 72,792,847.89 | 85,289,652.4 | 109,159,129.5 |
| 预计负债 | 159,881,700.76 | 156,597,633.68 | 158,408,564.77 | 152,437,319.91 |
| 递延收益 | 112,562,077.11 | 111,763,173.1 | 110,015,551.14 | 111,216,647.13 |
| 递延所得税负债 | 30,962,262.12 | 30,792,558.45 | 28,964,383.22 | 27,251,162.45 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 2,656,086,216.75 | 2,445,678,319.26 | 2,477,802,236.23 | 2,406,882,030.95 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 3,847,572,177.34 | 3,577,243,251.25 | 3,625,541,450.28 | 3,457,658,177.43 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,471,880,000 | 1,471,880,000 | 1,471,880,000 | 1,471,880,000 |
| 资本公积 | 1,135,690,543.15 | 1,129,017,815.2 | 1,127,004,354.54 | 1,127,004,354.54 |
| 专项储备 | 5,299,083.34 | 3,847,007.48 | 4,664,164.15 | 5,004,842.69 |
| 盈余公积 | 68,795,323.37 | 68,795,323.37 | 58,045,645.2 | 58,045,645.2 |
| 未分配利润 | 985,056,246.9 | 907,381,982.16 | 861,108,906.95 | 761,228,834.33 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,666,721,196.76 | 3,580,922,128.21 | 3,522,703,070.84 | 3,423,163,676.76 |
| 少数股东权益 | 335,314,425.98 | 331,816,243.85 | 316,909,337.19 | 306,767,776.09 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 4,002,035,622.74 | 3,912,738,372.06 | 3,839,612,408.03 | 3,729,931,452.85 |
| 负债和股东权益合计 | 7,849,607,800.08 | 7,489,981,623.31 | 7,465,153,858.31 | 7,187,589,630.28 |
| 公告日期 | 2025-04-29 | 2025-04-09 | 2024-10-18 | 2024-08-13 |
| 审计意见(境内) | | 标准无保留意见 | | |