瑞晨环保
(301273)
| 流通市值：8.48亿 | | | 总市值：17.54亿 |
| 流通股本：3462.79万 | | | 总股本：7164.18万 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 72,211,052.1 | 146,897,811.39 | 227,934,615.78 | 240,830,054.03 |
| 应收票据及应收账款 | 281,045,170.99 | 305,521,876.86 | 288,183,800.23 | 304,257,133.52 |
| 其中：应收票据 | 44,663,939.01 | 39,960,847.9 | 44,838,942.2 | 45,330,924.01 |
| 应收账款 | 236,381,231.98 | 265,561,028.96 | 243,344,858.03 | 258,926,209.51 |
| 应收款项融资 | 21,918,195.5 | 27,739,488.52 | 25,621,992.78 | 29,247,609.26 |
| 预付款项 | 11,364,200.57 | 9,337,544.03 | 12,934,492.76 | 10,683,483.32 |
| 其他应收款合计 | 16,375,186.17 | 14,682,079.72 | 15,714,827.61 | 12,989,782.13 |
| 存货 | 159,343,872.87 | 118,689,584.99 | 156,660,298.48 | 126,291,002.97 |
| 合同资产 | 23,307,334.5 | 23,602,126.62 | 24,376,634.3 | 27,835,508.54 |
| 其他流动资产 | 35,095,139.18 | 28,060,406.77 | 22,185,906.92 | 19,885,819.17 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 699,828,238.48 | 742,708,211.91 | 797,871,258.97 | 811,298,973.85 |
| 非流动资产: | | | | |
| 长期应收款 | 6,075,878.71 | 6,936,869.75 | 3,082,181.33 | 4,984,451.21 |
| 投资性房地产 | 2,336,419.75 | 2,356,736.47 | 2,377,053.19 | 2,397,369.91 |
| 固定资产 | 338,170,855.84 | 319,815,252.94 | 235,903,203.97 | 217,458,444.9 |
| 在建工程 | 37,645,435.06 | 28,261,550.92 | 68,868,401.86 | 73,733,163.61 |
| 使用权资产 | 4,320,648.2 | 5,060,980.44 | 7,342,041.51 | 6,127,860.96 |
| 无形资产 | 60,709,178.48 | 61,302,390.83 | 61,895,603.18 | 62,527,296.29 |
| 商誉 | 3,707,488.25 | 3,707,488.25 | 3,707,488.25 | 3,707,488.25 |
| 长期待摊费用 | 4,106,852.21 | 4,470,913.12 | 3,658,531.22 | 4,144,927.89 |
| 递延所得税资产 | 20,183,393.73 | 18,492,856.41 | 15,113,996.53 | 14,658,922.08 |
| 其他非流动资产 | 8,756,586.82 | 14,689,047.23 | 16,635,401.79 | 20,902,011.7 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 486,012,737.05 | 465,094,086.36 | 418,583,902.83 | 410,641,936.8 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,185,840,975.53 | 1,207,802,298.27 | 1,216,455,161.8 | 1,221,940,910.65 |
| 流动负债: | | | | |
| 短期借款 | 2,484,647.5 | 9,946,207.5 | 20,007,777.78 | 12,543,884.44 |
| 应付票据及应付账款 | 63,616,382.05 | 68,109,976.08 | 60,368,609.56 | 70,675,469.62 |
| 其中：应付票据 | 822,230.47 | 1,155,261 | 585,417.68 | - |
| 应付账款 | 62,794,151.58 | 66,954,715.08 | 59,783,191.88 | 70,675,469.62 |
| 合同负债 | 71,938,296.81 | 60,753,985.59 | 74,526,063.92 | 64,986,987.82 |
| 应付职工薪酬 | 10,436,883.63 | 12,774,739.44 | 13,207,664.16 | 11,855,773.41 |
| 应交税费 | 8,779,366.62 | 10,729,682 | 2,367,333.13 | 1,789,684.19 |
| 其他应付款合计 | 14,630.41 | 142,566.5 | 90,794.7 | 129,125.83 |
| 一年内到期的非流动负债 | 2,032,429.16 | 2,286,140.72 | 3,756,548.33 | 4,560,836.01 |
| 其他流动负债 | 25,860,127.04 | 19,919,039.64 | 25,375,525.99 | 23,913,994.21 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 185,162,763.22 | 184,662,337.47 | 199,700,317.57 | 190,455,755.53 |
| 非流动负债: | | | | |
| 租赁负债 | 2,347,096.88 | 2,463,357.22 | 2,790,888.92 | 727,904.54 |
| 预计负债 | 7,643,726.28 | 7,691,843.08 | 7,497,616.71 | 8,472,001.37 |
| 递延收益 | 39,842,737.61 | 40,430,652.04 | 43,287,219.52 | 44,468,121.15 |
| 递延所得税负债 | 51,786.25 | 53,556.73 | 45,464.1 | 40,096.98 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 49,885,347.02 | 50,639,409.07 | 53,621,189.25 | 53,708,124.04 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 235,048,110.24 | 235,301,746.54 | 253,321,506.82 | 244,163,879.57 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 71,641,792 | 71,641,792 | 71,641,792 | 71,641,792 |
| 资本公积 | 662,329,307.02 | 662,044,621.63 | 661,759,936.24 | 661,475,250.85 |
| 盈余公积 | 24,462,587.85 | 24,462,587.85 | 24,462,587.85 | 24,462,587.85 |
| 未分配利润 | 184,293,390.07 | 206,608,549.51 | 196,652,176.06 | 211,208,229.67 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 942,727,076.94 | 964,757,550.99 | 954,516,492.15 | 968,787,860.37 |
| 少数股东权益 | 8,065,788.35 | 7,743,000.74 | 8,617,162.83 | 8,989,170.71 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 950,792,865.29 | 972,500,551.73 | 963,133,654.98 | 977,777,031.08 |
| 负债和股东权益合计 | 1,185,840,975.53 | 1,207,802,298.27 | 1,216,455,161.8 | 1,221,940,910.65 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |