当前位置:首页 - 行情中心 - 瑞晨环保(301273) - 财务分析 - 现金流量表

瑞晨环保

(301273)

  

流通市值:14.57亿  总市值:18.98亿
流通股本:5498.62万   总股本:7164.18万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,316,101.8584,460,140.4940,854,180.11223,726,274.54
  收到其他与经营活动有关的现金24,211,382.759,042,295.093,566,279.213,432,238.52
  经营活动现金流入小计161,527,484.693,502,435.5844,420,459.31237,158,513.06
  购买商品、接受劳务支付的现金93,977,626.161,390,815.4731,030,710.9683,586,308.59
  支付给职工以及为职工支付的现金82,411,538.6954,446,15428,273,391.9293,652,841.65
  支付的各项税费19,029,996.8217,829,176.2610,341,352.7223,267,760.82
  支付其他与经营活动有关的现金48,128,399.7333,429,223.9215,510,341.6958,481,506.88
  经营活动现金流出小计243,547,561.34167,095,369.6585,155,797.29258,988,417.94
  经营活动产生的现金流量净额-82,020,076.74-73,592,934.07-40,735,337.98-21,829,904.88
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额21,00021,000-31,000
  收到的其他与投资活动有关的现金272,015,720.81192,690,764.11118,403,928.27333,018,689.8
  投资活动现金流入小计272,036,720.81192,711,764.11118,403,928.27333,049,689.8
  购建固定资产、无形资产和其他长期资产支付的现金38,107,934.8433,871,369.323,559,655.66120,409,373.74
  投资支付的现金26,500,00015,000,000--
  支付其他与投资活动有关的现金210,000,000148,000,000129,000,000400,200,000
  投资活动现金流出小计274,607,934.84196,871,369.3152,559,655.66520,609,373.74
  投资活动产生的现金流量净额-2,571,214.03-4,159,605.19-34,155,727.39-187,559,683.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,410,0002,990,0001,940,0004,540,000
  其中:子公司吸收少数股东投资收到的现金15,410,0002,990,0001,940,0004,540,000
  取得借款收到的现金25,000,000--10,000,000
  收到其他与筹资活动有关的现金530,319.8530,319.8-19,484,647.5
  筹资活动现金流入小计40,940,319.83,520,319.81,940,00034,024,647.5
  偿还债务支付的现金---10,000,000
  分配股利、利润或偿付利息支付的现金73,640.397,459.83-14,784,991.83
  支付其他与筹资活动有关的现金2,369,402.21,411,448.64541,113.034,958,805.49
  筹资活动现金流出小计2,443,042.591,418,908.47541,113.0329,743,797.32
  筹资活动产生的现金流量净额38,497,277.212,101,411.331,398,886.974,280,850.18
五、现金及现金等价物净增加额-46,094,013.56-75,651,127.93-73,492,178.4-205,108,738.64
  加:期初现金及现金等价物余额144,464,654.23144,464,654.23144,464,654.23349,573,392.87
  期末现金及现金等价物余额98,370,640.6768,813,526.370,972,475.83144,464,654.23
补充资料:
  净利润--33,983,885.95--37,399,441.95
  资产减值准备--468,819.17-4,776,275.33
  固定资产和投资性房地产折旧-17,276,572.73-27,087,896.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,276,572.73-27,087,896.08
  无形资产摊销-1,186,424.7-2,179,287.24
  长期待摊费用摊销-1,374,120.28-2,911,431.05
  处置固定资产、无形资产和其他长期资产的损失-297,991.02-105,527.15
  公允价值变动损失--591,250.31--736,628.01
  财务费用-79,394.17-696,281.92
  投资损失--15,003.88--276,945.23
  递延所得税--5,030,080.25--6,056,483.16
  其中:递延所得税资产减少--5,024,694.93--6,061,042.18
    递延所得税负债增加--5,385.32-4,559.02
  存货的减少--85,413,960.1--26,388,997.89
  经营性应收项目的减少-2,146,000.58-13,253,025.41
  经营性应付项目的增加-13,002,873.71--23,920,322.18
  其他-569,370.78-1,136,045.73
  现金的期末余额-68,813,526.3-144,464,654.23
  减:现金的期初余额-144,464,654.23-349,573,392.87
  现金及现金等价物的净增加额--75,651,127.93--205,108,738.64
公告日期2025-10-292025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑