惠柏新材
(301555)
| 流通市值：17.74亿 | | | 总市值：33.86亿 |
| 流通股本：4834.73万 | | | 总股本：9226.67万 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 407,055,102.33 | 439,435,573.61 | 267,058,898.02 | 288,479,260.4 |
| 交易性金融资产 | 23,962,885.98 | 71,145,492.4 | 58,987,000 | 88,570,305.78 |
| 应收票据及应收账款 | 1,837,528,762.06 | 1,634,807,334.08 | 1,448,109,817.39 | 1,565,491,637.71 |
| 其中：应收票据 | 508,214,981.98 | 388,255,206.05 | 213,682,401.03 | 211,780,793.86 |
| 应收账款 | 1,329,313,780.08 | 1,246,552,128.03 | 1,234,427,416.36 | 1,353,710,843.85 |
| 应收款项融资 | 150,307,063.06 | 41,853,157.5 | 118,041,683.78 | 110,771,553.3 |
| 预付款项 | 10,529,146.03 | 6,776,282.75 | 5,741,757.74 | 35,254,178.76 |
| 其他应收款合计 | 9,472,176.92 | 10,196,066.48 | 10,157,868.12 | 8,790,284.02 |
| 存货 | 246,379,383.46 | 171,733,267.64 | 116,090,338.11 | 129,240,791.73 |
| 其他流动资产 | 35,762,725.21 | 36,813,004.89 | 34,303,889.86 | 18,892,687.36 |
| 流动资产合计 | 2,720,997,245.05 | 2,412,760,179.35 | 2,058,491,253.02 | 2,245,490,699.06 |
| 非流动资产: | | | | |
| 长期股权投资 | 135,925.66 | 155,865.49 | 178,331.49 | 200,710.63 |
| 其他权益工具投资 | 14,869,765.9 | 17,145,775.9 | 16,810,363.9 | 14,941,921.01 |
| 固定资产 | 277,702,272.96 | 54,912,959.7 | 56,514,146.97 | 60,676,045.64 |
| 在建工程 | 275,062,755.37 | 452,067,511.1 | 410,485,166.95 | 370,704,319.86 |
| 使用权资产 | 16,029,028.21 | 17,019,412.34 | 18,365,980.58 | 20,876,642.1 |
| 无形资产 | 49,544,601.23 | 49,894,681 | 50,288,887.95 | 49,553,714.76 |
| 商誉 | 10,155,244.65 | 10,155,244.65 | 10,155,244.65 | - |
| 长期待摊费用 | 10,238,073.06 | 11,366,456.73 | 11,972,764.95 | 9,517,159.95 |
| 递延所得税资产 | 6,534,340.29 | 4,672,035.91 | 4,695,181.27 | 4,481,752.47 |
| 其他非流动资产 | 14,817,314.33 | 6,182,397.18 | 7,422,573.85 | 16,827,530.77 |
| 非流动资产合计 | 675,089,321.66 | 623,572,340 | 586,888,642.56 | 547,779,797.19 |
| 资产总计 | 3,396,086,566.71 | 3,036,332,519.35 | 2,645,379,895.58 | 2,793,270,496.25 |
| 流动负债: | | | | |
| 短期借款 | 308,624,631.45 | 339,144,328.24 | 180,110,133.57 | 258,887,494.82 |
| 应付票据及应付账款 | 1,607,194,613.57 | 1,283,866,931.63 | 1,098,697,570.3 | 1,150,356,935.2 |
| 其中：应付票据 | 860,474,526.25 | 777,150,936.73 | 645,630,639.37 | 695,973,280.61 |
| 应付账款 | 746,720,087.32 | 506,715,994.9 | 453,066,930.93 | 454,383,654.59 |
| 合同负债 | 5,945,150.09 | 7,813,552.59 | 3,333,043.38 | 1,715,675.18 |
| 应付职工薪酬 | 26,965,740.82 | 10,870,798.66 | 26,641,580.44 | 20,546,522.94 |
| 应交税费 | 11,680,258.75 | 8,993,896.59 | 4,054,372.62 | 6,656,043.13 |
| 其他应付款合计 | 2,568,997.66 | 2,870,600.93 | 23,011,830.5 | 1,943,812.74 |
| 应付股利 | - | - | 20,298,674 | - |
| 一年内到期的非流动负债 | 37,609,896.47 | 32,157,818.25 | 27,900,988.65 | 17,146,670.21 |
| 其他流动负债 | 67,197,868.03 | 87,423,794.16 | 58,320,726.4 | 94,881,009.76 |
| 流动负债合计 | 2,067,787,156.84 | 1,773,141,721.05 | 1,422,070,245.86 | 1,552,134,163.98 |
| 非流动负债: | | | | |
| 长期借款 | 135,897,381.22 | 115,673,352.52 | 90,817,976.38 | 101,553,628.4 |
| 租赁负债 | 13,390,222.49 | 15,782,423.64 | 15,575,954.45 | 16,626,246.43 |
| 递延收益 | 1,378,939.59 | 1,211,650.14 | - | - |
| 递延所得税负债 | 77,165.03 | 85,622.16 | 81,576.78 | - |
| 非流动负债合计 | 150,743,708.33 | 132,753,048.46 | 106,475,507.61 | 118,179,874.83 |
| 负债合计 | 2,218,530,865.17 | 1,905,894,769.51 | 1,528,545,753.47 | 1,670,314,038.81 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 92,266,700 | 92,266,700 | 92,266,700 | 92,266,700 |
| 资本公积 | 746,661,566.35 | 747,082,580.44 | 747,130,378.53 | 747,130,378.53 |
| 其他综合收益 | 5,531,333.73 | 6,851,492.21 | 6,788,661.46 | 5,515,584.01 |
| 盈余公积 | 61,566,256.4 | 61,566,256.39 | 61,566,256.4 | 57,549,081.25 |
| 未分配利润 | 270,320,999.83 | 222,284,970.77 | 208,713,515.4 | 220,494,713.65 |
| 归属于母公司股东权益合计 | 1,176,346,856.31 | 1,130,051,999.81 | 1,116,465,511.79 | 1,122,956,457.44 |
| 少数股东权益 | 1,208,845.23 | 385,750.03 | 368,630.32 | - |
| 股东权益合计 | 1,177,555,701.54 | 1,130,437,749.84 | 1,116,834,142.11 | 1,122,956,457.44 |
| 负债和股东权益合计 | 3,396,086,566.71 | 3,036,332,519.35 | 2,645,379,895.58 | 2,793,270,496.25 |
| 公告日期 | 2026-08-26 | 2026-04-28 | 2026-04-28 | 2025-10-30 |
| 审计意见(境内) | | | 标准无保留意见 | |