当前位置:首页 - 行情中心 - 惠柏新材(301555) - 财务分析 - 现金流量表

惠柏新材

(301555)

  

流通市值:24.15亿  总市值:24.52亿
流通股本:9090.73万   总股本:9226.67万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,407,542,385.85813,146,686.68406,623,391.091,629,316,959.75
  收到的税费返还8,688,066.685,316,367.911,338.95351,694.05
  收到其他与经营活动有关的现金11,157,237.928,430,319.448,764,528.749,991,410.51
  经营活动现金流入小计1,427,387,690.45826,893,374.03415,389,258.781,639,660,064.31
  购买商品、接受劳务支付的现金1,422,400,469.68774,269,025.7321,135,149.751,566,131,959.68
  支付给职工以及为职工支付的现金98,555,451.6272,236,805.3644,759,409.6103,985,465.34
  支付的各项税费48,347,457.9212,480,773.983,713,290.3155,630,292.92
  支付其他与经营活动有关的现金219,243,062.74108,125,393.8348,819,987.0176,772,959.86
  经营活动现金流出小计1,788,546,441.96967,111,998.87418,427,836.671,802,520,677.8
  经营活动产生的现金流量净额-361,158,751.51-140,218,624.84-3,038,577.89-162,860,613.49
二、投资活动产生的现金流量:
  收回投资收到的现金1,121,542,000887,162,000468,975,0002,163,383,600
  取得投资收益收到的现金952,479.43741,641.37286,424.072,593,852.86
  处置固定资产、无形资产和其他长期资产收回的现金净额94,862.4540,859.019,600741,601.03
  收到的其他与投资活动有关的现金--30,790.85-
  投资活动现金流入小计1,122,589,341.88887,944,500.38469,301,814.922,166,719,053.89
  购建固定资产、无形资产和其他长期资产支付的现金151,341,509.84102,465,395.1757,322,898.53139,241,560.07
  投资支付的现金1,066,905,000852,125,000491,132,0002,101,959,000
  取得子公司及其他营业单位支付的现金---12,022,385.63
  投资活动现金流出小计1,218,246,509.84954,590,395.17548,454,898.532,253,222,945.7
  投资活动产生的现金流量净额-95,657,167.96-66,645,894.79-79,153,083.61-86,503,891.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金450,000450,000--
  其中:子公司吸收少数股东投资收到的现金450,000450,000--
  取得借款收到的现金776,998,827.16384,372,004.36287,472,175.85180,019,743.3
  筹资活动现金流入小计777,448,827.16384,822,004.36287,472,175.85180,019,743.3
  偿还债务支付的现金121,015,010.7474,939,914.6343,636,84146,309,874.5
  分配股利、利润或偿付利息支付的现金26,480,658.5424,171,826.2120,924,240.085,959,793.87
  支付其他与筹资活动有关的现金11,508,955.349,736,978.882,361,106.9910,334,253.86
  筹资活动现金流出小计159,004,624.62108,848,719.7266,922,188.0762,603,922.23
  筹资活动产生的现金流量净额618,444,202.54275,973,284.64220,549,987.78117,415,821.07
四、汇率变动对现金及现金等价物的影响-3,243,025.22-1,392,124.52-487,823.22-638,864.2
五、现金及现金等价物净增加额158,385,257.8567,716,640.49137,870,503.06-132,587,548.43
  加:期初现金及现金等价物余额135,939,897.3135,939,177.37135,939,897.3268,526,725.8
  期末现金及现金等价物余额294,325,155.15203,655,817.86273,810,400.36135,939,177.37
补充资料:
  净利润-61,521,090.58-72,870,029.61
  资产减值准备-14,835,712.08--564,786.12
  固定资产和投资性房地产折旧-6,260,974.67-13,461,839.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,260,974.67-13,461,839.83
  无形资产摊销-568,291.05-1,625,896.63
  长期待摊费用摊销-2,297,691.89-4,042,133.67
  处置固定资产、无形资产和其他长期资产的损失-2,411.06-2,468,949.37
  固定资产报废损失-277,773.76-114,753.87
  公允价值变动损失--12,885.98--
  财务费用-6,615,362.1-5,208,306.11
  投资损失--665,856.9--2,311,249.58
  递延所得税--1,358,421.27-7,736,783.57
  其中:递延所得税资产减少--1,354,009.52-7,655,206.79
    递延所得税负债增加--4,411.75-81,576.78
  存货的减少--131,670,832.1--15,089,181.4
  经营性应收项目的减少--498,115,745.87--222,632,711.27
  经营性应付项目的增加-396,501,468.37--39,874,365.17
  现金的期末余额-203,655,817.86-135,939,177.37
  减:现金的期初余额-135,939,177.37-268,526,725.8
  现金及现金等价物的净增加额-67,716,640.49--132,587,548.43
公告日期2026-10-272026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑