当前位置:首页 - 行情中心 - 惠柏新材(301555) - 财务分析 - 现金流量表

惠柏新材

(301555)

  

流通市值:14.80亿  总市值:28.25亿
流通股本:4834.73万   总股本:9226.67万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金550,473,870.27157,576,216.411,260,203,821.56941,055,939.36
  收到的税费返还10,434.14147,517.7588,132.1193,305.59
  收到其他与经营活动有关的现金8,046,258.0112,585,089.5414,220,506.5916,802,343.28
  经营活动现金流入小计558,530,562.42170,308,823.71,274,512,460.26957,951,588.23
  购买商品、接受劳务支付的现金598,992,967.58432,633,467.411,066,541,602.42858,644,353.05
  支付给职工以及为职工支付的现金56,169,604.531,661,782.5596,123,171.3172,164,071.09
  支付的各项税费11,272,674.485,122,726.4816,987,969.4815,703,627.64
  支付其他与经营活动有关的现金119,643,119.1229,290,431.6780,517,081.9275,961,140.88
  经营活动现金流出小计786,078,365.68498,708,408.111,260,169,825.131,022,473,192.66
  经营活动产生的现金流量净额-227,547,803.26-328,399,584.4114,342,635.13-64,521,604.43
二、投资活动产生的现金流量:
  收回投资收到的现金857,329,400475,072,2001,555,046,400723,030,600
  取得投资收益收到的现金1,202,270.98373,056.663,497,918.742,168,808.26
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,139,880.56597,530.09
  处置子公司及其他营业单位收到的现金净额---1,586.66
  投资活动现金流入小计858,531,670.98475,445,256.661,559,684,199.3725,798,525.01
  购建固定资产、无形资产和其他长期资产支付的现金66,895,658.4826,267,081.53215,413,801.57150,593,454.36
  投资支付的现金855,187,000483,389,0001,545,722,000777,973,000
  投资活动现金流出小计922,082,658.48509,656,081.531,761,135,801.57928,566,454.36
  投资活动产生的现金流量净额-63,550,987.5-34,210,824.87-201,451,602.27-202,767,929.35
三、筹资活动产生的现金流量:
  取得借款收到的现金168,364,828.76190,516,718.39305,365,854.63242,659,047.33
  筹资活动现金流入小计168,364,828.76190,516,718.39305,365,854.63242,659,047.33
  偿还债务支付的现金--39,007,245.5356,488,875.99
  分配股利、利润或偿付利息支付的现金2,916,325.982,526,777.3423,130,903.922,660,054.94
  支付其他与筹资活动有关的现金5,703,481.532,765,598.4710,260,298.376,908,723.79
  筹资活动现金流出小计8,619,807.515,292,375.8172,398,447.886,057,654.72
  筹资活动产生的现金流量净额159,745,021.25185,224,342.58232,967,406.83156,601,392.61
四、汇率变动对现金及现金等价物的影响-28,910.63-1,896.89-120,051.69-78,618.06
五、现金及现金等价物净增加额-131,382,680.14-177,387,963.5945,738,388-110,766,759.23
  加:期初现金及现金等价物余额268,526,725.8268,526,725.8222,788,337.8222,788,337.8
  期末现金及现金等价物余额137,144,045.6691,138,762.21268,526,725.8112,021,578.57
补充资料:
  净利润33,204,704-8,024,012.31-
  资产减值准备-4,416,977.58-2,303,427.9-
  固定资产和投资性房地产折旧6,849,130.36-12,282,649.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,849,130.36-12,282,649.93-
  无形资产摊销892,940.6-792,901.8-
  长期待摊费用摊销1,919,004.16-3,030,162.93-
  处置固定资产、无形资产和其他长期资产的损失-44,247.79-652,022.33-
  固定资产报废损失24,986.15-54,796.48-
  公允价值变动损失-268,319.22--210,934.77-
  财务费用2,793,382.3-3,891,180.5-
  投资损失-1,178,620.15--3,156,763.71-
  递延所得税5,603,558.41--10,352,795.88-
  其中:递延所得税资产减少5,603,558.41--4,513,456.05-
    递延所得税负债增加---5,839,339.83-
  存货的减少-76,854,357.57--3,756,127.78-
  经营性应收项目的减少-212,105,252.95--140,176,319.18-
  经营性应付项目的增加10,970,601.72-131,740,022.64-
  现金的期末余额137,144,045.66-268,526,725.8-
  减:现金的期初余额268,526,725.8-222,788,337.8-
  现金及现金等价物的净增加额-131,382,680.14-45,738,388-
公告日期2025-08-272025-04-292025-04-292024-10-24
审计意见(境内)标准无保留意见
TOP↑