中集环科
(301559)
| 流通市值：11.59亿 | | | 总市值：77.28亿 |
| 流通股本：9000.00万 | | | 总股本：6.00亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,715,117,057.9 | 2,337,229,160.52 | 2,957,109,773.21 | 2,741,296,894.62 |
| 衍生金融资产 | - | - | 1,200,000 | - |
| 应收票据及应收账款 | 426,877,846.31 | 419,607,264.31 | 283,127,590.53 | 257,195,305.29 |
| 其中：应收票据 | 9,782,639.44 | 3,635,296.99 | 7,476,984.6 | 11,232,400.56 |
| 应收账款 | 417,095,206.87 | 415,971,967.32 | 275,650,605.93 | 245,962,904.73 |
| 应收款项融资 | 29,428,325.07 | 38,657,427.39 | 14,690,196.35 | 28,783,767.89 |
| 预付款项 | 14,802,619.17 | 266,043,852.4 | 203,233,045.09 | 8,358,849.71 |
| 其他应收款合计 | 28,564,341.31 | 38,975,086.54 | 10,640,662.53 | 15,595,255.96 |
| 存货 | 1,091,755,378.18 | 811,640,707.8 | 802,965,680.56 | 753,992,095.3 |
| 合同资产 | 7,484,330 | 7,341,180 | 7,431,930 | 7,431,830 |
| 其他流动资产 | 1,467,533,520.59 | 874,454,371.29 | 583,396,637.12 | 1,062,426,317.53 |
| 流动资产合计 | 4,781,563,418.53 | 4,793,949,050.25 | 4,863,795,515.39 | 4,875,080,316.3 |
| 非流动资产: | | | | |
| 长期股权投资 | - | 891,651 | 849,464.06 | 833,807.32 |
| 其他权益工具投资 | - | - | 30,000,000 | - |
| 其他非流动金融资产 | 30,000,000 | 30,000,000 | - | - |
| 投资性房地产 | 39,040,295.72 | 39,523,179.05 | 40,006,062.39 | 40,488,945.72 |
| 固定资产 | 423,367,768.88 | 407,230,565.42 | 415,857,947.75 | 419,333,661.98 |
| 在建工程 | 21,368,842.64 | 20,034,310.96 | 20,688,682.45 | 20,322,117.06 |
| 使用权资产 | 59,521,701.61 | 63,057,655.3 | 67,284,896.39 | 69,698,423.72 |
| 无形资产 | 72,458,014.51 | 68,535,329.29 | 69,931,419.1 | 71,327,508.88 |
| 长期待摊费用 | 1,570,488.55 | 1,418,669.04 | 1,590,685.82 | 1,762,702.61 |
| 递延所得税资产 | 14,360,291.99 | 13,251,232.68 | 10,657,614.33 | 12,126,982.62 |
| 其他非流动资产 | 2,065,732.51 | 2,324,051.58 | 2,056,896.9 | 2,131,334.51 |
| 非流动资产合计 | 663,753,136.41 | 646,266,644.32 | 658,923,669.19 | 638,025,484.42 |
| 资产总计 | 5,445,316,554.94 | 5,440,215,694.57 | 5,522,719,184.58 | 5,513,105,800.72 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 398,387,769.69 | 378,317,776.9 | 335,610,939.56 | 280,944,187.73 |
| 其中：应付票据 | 13,803,243 | 13,753,231.25 | 8,952,103.25 | 4,451,045.75 |
| 应付账款 | 384,584,526.69 | 364,564,545.65 | 326,658,836.31 | 276,493,141.98 |
| 预收款项 | 199,800 | 199,800 | 199,800 | 199,800 |
| 合同负债 | 192,887,963.21 | 235,683,124.87 | 289,785,227.09 | 340,697,900.28 |
| 应付职工薪酬 | 98,750,192.9 | 96,545,420.9 | 89,517,582.1 | 104,027,287.65 |
| 应交税费 | 13,272,675.52 | 7,108,787.7 | 8,618,424.85 | 6,198,576.9 |
| 其他应付款合计 | 96,446,082.96 | 92,236,781.62 | 87,579,661.82 | 85,022,365.69 |
| 一年内到期的非流动负债 | 23,923,224.88 | 25,368,805.14 | 24,542,233.31 | 26,311,269.04 |
| 其他流动负债 | 2,919,597.39 | 3,627,334.52 | 2,582,176.67 | 2,373,374.14 |
| 流动负债合计 | 826,787,306.55 | 839,087,831.65 | 838,436,045.4 | 845,774,761.43 |
| 非流动负债: | | | | |
| 租赁负债 | 51,590,273.47 | 55,577,650.98 | 59,282,932.35 | 61,871,243.93 |
| 预计负债 | 16,522,296.32 | 16,412,631.97 | 16,109,256.65 | 16,168,564.16 |
| 递延收益 | 23,279,521.5 | 23,954,834.67 | 24,720,228.01 | 25,551,466.14 |
| 非流动负债合计 | 91,392,091.29 | 95,945,117.62 | 100,112,417.01 | 103,591,274.23 |
| 负债合计 | 918,179,397.84 | 935,032,949.27 | 938,548,462.41 | 949,366,035.66 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 |
| 资本公积 | 2,943,125,447.82 | 2,943,125,447.82 | 2,943,125,447.82 | 2,943,125,447.82 |
| 其他综合收益 | -776,636.89 | -1,760.11 | 1,334,392.63 | 3,668,428.39 |
| 专项储备 | 93,517.23 | 37,419.74 | 563,614.31 | 169,270.35 |
| 盈余公积 | 220,461,108.13 | 216,598,490.83 | 211,867,081.55 | 211,867,081.55 |
| 未分配利润 | 772,223,595.42 | 749,038,133.42 | 830,325,188.91 | 807,565,737.43 |
| 归属于母公司股东权益合计 | 4,535,127,031.71 | 4,508,797,731.7 | 4,587,215,725.22 | 4,566,395,965.54 |
| 少数股东权益 | -7,989,874.61 | -3,614,986.4 | -3,045,003.05 | -2,656,200.48 |
| 股东权益合计 | 4,527,137,157.1 | 4,505,182,745.3 | 4,584,170,722.17 | 4,563,739,765.06 |
| 负债和股东权益合计 | 5,445,316,554.94 | 5,440,215,694.57 | 5,522,719,184.58 | 5,513,105,800.72 |
| 公告日期 | 2026-10-24 | 2026-08-22 | 2026-04-24 | 2026-03-21 |
| 审计意见(境内) | | | | 标准无保留意见 |