当前位置:首页 - 行情中心 - 中集环科(301559) - 财务分析 - 现金流量表

中集环科

(301559)

  

流通市值:11.63亿  总市值:77.52亿
流通股本:9000.00万   总股本:6.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,132,080,861.931,165,621,725.52494,332,869.362,869,114,569.24
  收到的税费返还137,494,972.2675,040,852.9729,536,111.14167,520,670.37
  收到其他与经营活动有关的现金70,007,820.5653,651,144.2223,824,265.09103,827,661.85
  经营活动现金流入小计2,339,583,654.751,294,313,722.71547,693,245.593,140,462,901.46
  购买商品、接受劳务支付的现金2,356,002,513.721,420,188,064.91608,353,081.011,862,972,085.32
  支付给职工以及为职工支付的现金322,754,154.38212,106,636.75107,556,525.15416,041,306.63
  支付的各项税费37,391,197.1733,500,852.0715,452,68961,350,106
  支付其他与经营活动有关的现金47,698,786.9429,192,374.6415,672,485.0581,575,089.25
  经营活动现金流出小计2,763,846,652.211,694,987,928.37747,034,780.212,421,938,587.2
  经营活动产生的现金流量净额-424,262,997.46-400,674,205.66-199,341,534.62718,524,314.26
二、投资活动产生的现金流量:
  收回投资收到的现金2,400,0002,400,000400,00027,104,977.05
  处置固定资产、无形资产和其他长期资产收回的现金净额2,527,9432,518,6702,000,0002,195,809.71
  收到的其他与投资活动有关的现金1,050,000,0001,000,000,000800,000,0001,318,385,000
  投资活动现金流入小计1,054,927,9431,004,918,670802,400,0001,347,685,786.76
  购建固定资产、无形资产和其他长期资产支付的现金37,921,750.3818,741,600.5915,151,743.6535,843,036.83
  投资支付的现金31,088,00031,088,00031,088,000-
  支付其他与投资活动有关的现金1,411,000,000816,000,000319,000,0001,071,946,500
  投资活动现金流出小计1,480,009,750.38865,829,600.59365,239,743.651,107,789,536.83
  投资活动产生的现金流量净额-425,081,807.38139,089,069.41437,160,256.35239,896,249.93
三、筹资活动产生的现金流量:
  偿还债务支付的现金---800,000
  分配股利、利润或偿付利息支付的现金119,684,561.0499,188,627.2393,734.45265,913,373.88
  其中:子公司支付给少数股东的股利、利润---1,500,000
  支付其他与筹资活动有关的现金15,581,685.536,283,486.884,163,403.3717,085,117.56
  筹资活动现金流出小计135,266,246.57105,472,114.114,257,137.82283,798,491.44
  筹资活动产生的现金流量净额-135,266,246.57-105,472,114.11-4,257,137.82-283,798,491.44
四、汇率变动对现金及现金等价物的影响-41,917,691.18-38,074,696.89-24,143,584.24-60,617,613.74
五、现金及现金等价物净增加额-1,026,528,742.59-405,131,947.25209,417,999.67614,004,459.01
  加:期初现金及现金等价物余额2,739,141,552.192,739,141,552.192,739,141,552.192,125,137,093.18
  期末现金及现金等价物余额1,712,612,809.62,334,009,604.942,948,559,551.862,739,141,552.19
补充资料:
  净利润-44,228,178.85-113,712,454.59
  资产减值准备-10,160,830.84-3,463,639.03
  固定资产和投资性房地产折旧-21,783,315.6-45,407,709.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,783,315.6-45,407,709.06
  无形资产摊销-3,446,161.89-5,377,279.77
  长期待摊费用摊销-344,033.57-387,821.73
  处置固定资产、无形资产和其他长期资产的损失--1,486,040.26--1,121,727.5
  固定资产报废损失-6,238.53-148,507.31
  公允价值变动损失-0--13,054,000
  财务费用-29,129,085.45-74,021,122.86
  投资损失--1,813,843.68--3,803,874.31
  递延所得税--1,124,250.06-6,125,687.72
  其中:递延所得税资产减少--1,124,250.06-6,125,687.72
    递延所得税负债增加-0--
  存货的减少--57,648,612.5-19,946,321.27
  经营性应收项目的减少--454,029,122.24-225,432,988.98
  经营性应付项目的增加--12,958,881.81-227,654,444.86
  其他-11,850,099.14-10,447,331.63
  现金的期末余额-2,334,009,604.94-2,739,141,552.19
  减:现金的期初余额-2,739,141,552.19-2,125,137,093.18
  现金及现金等价物的净增加额--405,131,947.25-614,004,459.01
公告日期2026-10-242026-08-222026-04-242026-03-21
审计意见(境内)标准无保留意见
TOP↑