宏工科技
(301662)
| 流通市值:23.94亿 | | | 总市值:115.19亿 |
| 流通股本:1662.78万 | | | 总股本:8000.00万 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 430,873,443.02 | 438,277,289.95 | 415,383,749.84 | 549,680,335.35 |
| 交易性金融资产 | 192,000,000 | 242,000,000 | 300,000,000 | - |
| 应收票据及应收账款 | 1,625,566,079.94 | 1,439,065,065.39 | 1,509,506,181.12 | 1,460,141,738.65 |
| 其中:应收票据 | 161,063,925.61 | 88,296,874.24 | 131,495,047.31 | 73,374,362.48 |
| 应收账款 | 1,464,502,154.33 | 1,350,768,191.15 | 1,378,011,133.81 | 1,386,767,376.17 |
| 应收款项融资 | 7,192,241.68 | 40,635,244.61 | 33,680,436.36 | 94,697,869.32 |
| 预付款项 | 45,290,688.64 | 53,579,400.87 | 47,240,563.51 | 21,422,798.91 |
| 其他应收款合计 | 32,053,793.8 | 21,949,688.49 | 29,261,728.8 | 20,633,106.2 |
| 存货 | 1,473,419,009.67 | 1,210,497,903.14 | 1,109,721,169.61 | 990,668,761.57 |
| 合同资产 | 138,379,213.19 | 234,364,737.82 | 249,073,910.6 | 206,136,473.65 |
| 其他流动资产 | 36,145,855.62 | 4,601,263.22 | 9,574,890.25 | 9,261,547.79 |
| 流动资产合计 | 3,980,920,325.56 | 3,684,970,593.49 | 3,703,442,630.09 | 3,352,642,631.44 |
| 非流动资产: | | | | |
| 长期股权投资 | 2,450,000 | 2,450,000 | 2,450,000 | - |
| 固定资产 | 427,116,118.65 | 436,005,422.6 | 426,661,111.47 | 433,704,721.52 |
| 使用权资产 | 115,292.73 | 822,370.57 | 1,096,494.07 | 1,370,617.57 |
| 无形资产 | 102,090,789.1 | 103,045,944.22 | 104,018,498.32 | 104,991,052.42 |
| 长期待摊费用 | 6,683,016.33 | 6,616,347.45 | 9,305,686.88 | 9,497,923.77 |
| 递延所得税资产 | 67,411,759.73 | 67,372,037.28 | 56,283,372.56 | 57,182,196.05 |
| 其他非流动资产 | 16,218,782.5 | 28,150,808.94 | 40,484,795.22 | 65,151,611.02 |
| 非流动资产合计 | 622,085,759.04 | 644,462,931.06 | 640,299,958.52 | 671,898,122.35 |
| 资产总计 | 4,603,006,084.6 | 4,329,433,524.55 | 4,343,742,588.61 | 4,024,540,753.79 |
| 流动负债: | | | | |
| 短期借款 | 280,000,000 | 180,000,000 | 240,017,111.11 | 290,017,111.11 |
| 应付票据及应付账款 | 1,324,191,646.74 | 1,102,036,383.83 | 1,165,428,680.43 | 1,126,826,670.29 |
| 其中:应付票据 | 326,663,828.3 | 283,444,469.95 | 217,884,300.19 | 159,432,617.87 |
| 应付账款 | 997,527,818.44 | 818,591,913.88 | 947,544,380.24 | 967,394,052.42 |
| 合同负债 | 1,066,580,663.02 | 862,406,223.56 | 918,175,892.64 | 797,600,535.68 |
| 应付职工薪酬 | 19,440,719.03 | 17,605,535.19 | 16,737,590.69 | 17,548,860.64 |
| 应交税费 | 7,746,602.05 | 10,294,257.97 | 23,502,273.73 | 28,118,950 |
| 其他应付款合计 | 17,227,515.15 | 11,944,167.42 | 5,165,248.53 | 9,009,518.99 |
| 应付股利 | - | 4,444,306.79 | - | - |
| 一年内到期的非流动负债 | 182,357,747.06 | 232,357,747.06 | 330,313,705.11 | 320,153,548.37 |
| 其他流动负债 | 155,303,672.24 | 171,019,076.99 | 240,332,766.18 | 161,203,635.27 |
| 流动负债合计 | 3,052,848,565.29 | 2,587,663,392.02 | 2,939,673,268.42 | 2,750,478,830.35 |
| 非流动负债: | | | | |
| 长期借款 | 74,809,400 | 241,809,400 | 348,615,200 | 223,365,200 |
| 租赁负债 | 121,253.22 | 926,880.92 | 14,174.04 | 312,551.83 |
| 预计负债 | 32,779,573.98 | 32,504,441.21 | 19,703,371.03 | 32,195,142.78 |
| 非流动负债合计 | 107,710,227.2 | 275,240,722.13 | 368,332,745.07 | 255,872,894.61 |
| 负债合计 | 3,160,558,792.49 | 2,862,904,114.15 | 3,308,006,013.49 | 3,006,351,724.96 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 80,000,000 | 80,000,000 | 60,000,000 | 60,000,000 |
| 资本公积 | 477,108,765.1 | 473,420,517.84 | 19,043,748.16 | 18,919,234.84 |
| 其他综合收益 | 370,031.66 | 359,099.84 | 166,285.68 | 80,432.17 |
| 盈余公积 | 30,000,000 | 30,000,000 | 30,000,000 | 30,000,000 |
| 未分配利润 | 854,968,495.35 | 882,749,792.72 | 926,526,541.28 | 909,189,361.82 |
| 归属于母公司股东权益合计 | 1,442,447,292.11 | 1,466,529,410.4 | 1,035,736,575.12 | 1,018,189,028.83 |
| 股东权益合计 | 1,442,447,292.11 | 1,466,529,410.4 | 1,035,736,575.12 | 1,018,189,028.83 |
| 负债和股东权益合计 | 4,603,006,084.6 | 4,329,433,524.55 | 4,343,742,588.61 | 4,024,540,753.79 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-29 | 2025-03-27 |
| 审计意见(境内) | | | | 标准无保留意见 |