当前位置:首页 - 行情中心 - 宏工科技(301662) - 财务分析 - 现金流量表

宏工科技

(301662)

  

流通市值:25.92亿  总市值:67.42亿
流通股本:4459.20万   总股本:1.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,684,883,984.091,049,574,914.23495,514,111.471,395,500,645.79
  收到的税费返还4,170,615.262,585,569.75461,023.97,231,029.45
  收到其他与经营活动有关的现金51,832,766.4321,129,949.814,471,199.5499,708,894.09
  经营活动现金流入小计1,740,887,365.781,073,290,433.79500,446,334.911,502,440,569.33
  购买商品、接受劳务支付的现金774,777,900.55539,825,418.9395,969,784.24629,430,643.95
  支付给职工以及为职工支付的现金298,868,003.36194,652,265.72109,609,986.79280,923,181.46
  支付的各项税费142,725,961.14106,598,321.2326,480,312.14102,882,623.83
  支付其他与经营活动有关的现金313,072,449.1990,089,612.0695,995,443.24124,620,537.51
  经营活动现金流出小计1,529,444,314.24931,165,617.91628,055,526.411,137,856,986.75
  经营活动产生的现金流量净额211,443,051.54142,124,815.88-127,609,191.5364,583,582.58
二、投资活动产生的现金流量:
  收回投资收到的现金1,607,000,0001,120,000,000476,000,000492,000,000
  取得投资收益收到的现金4,448,815.73,159,962.841,842,030.223,061,652
  处置固定资产、无形资产和其他长期资产收回的现金净额55,24555,245-390,239.72
  投资活动现金流入小计1,611,504,060.71,123,215,207.84477,842,030.22495,451,891.72
  购建固定资产、无形资产和其他长期资产支付的现金133,446,250.86129,942,090.34241,604.34299,118,886.48
  投资支付的现金1,572,000,0001,145,000,000364,000,000836,450,000
  投资活动现金流出小计1,705,446,250.861,274,942,090.34364,241,604.341,135,568,886.48
  投资活动产生的现金流量净额-93,942,190.16-151,726,882.5113,600,425.88-640,116,994.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,234,2111,750,0001,750,000499,331,698.12
  取得借款收到的现金20,000,000--466,674,355.56
  收到其他与筹资活动有关的现金10,948,443.14---
  筹资活动现金流入小计47,182,654.141,750,0001,750,000966,006,053.68
  偿还债务支付的现金208,055,80056,055,80020,000,000508,985,600
  分配股利、利润或偿付利息支付的现金49,041,054.8648,642,647.971,163,975.2591,818,158.08
  支付其他与筹资活动有关的现金70,367,968.6131,585,588.1719,051,556.8624,721,853.74
  筹资活动现金流出小计327,464,823.47136,284,036.1440,215,532.11625,525,611.82
  筹资活动产生的现金流量净额-280,282,169.33-134,534,036.14-38,465,532.11340,480,441.86
四、汇率变动对现金及现金等价物的影响-328,776.79-186,204.08-341,535.74776,671.39
五、现金及现金等价物净增加额-163,110,084.74-144,322,306.84-52,815,833.4765,723,701.07
  加:期初现金及现金等价物余额560,898,170.95560,898,170.95560,898,170.95495,174,469.88
  期末现金及现金等价物余额397,788,086.21416,575,864.11508,082,337.48560,898,170.95
补充资料:
  净利润-93,586,608.86-59,875,952.26
  资产减值准备--410,665.27-110,719,957.26
  固定资产和投资性房地产折旧-2,652,154.5-32,182,227.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,652,154.5-32,182,227.17
  无形资产摊销-327,274.72-3,832,659.18
  长期待摊费用摊销-1,826,692.93-5,190,451.52
  处置固定资产、无形资产和其他长期资产的损失----92,447.44
  固定资产报废损失---16,726.71
  公允价值变动损失--298,951.23--804,480.38
  财务费用---14,470,964.38
  投资损失--2,176,616.62--3,099,534.62
  递延所得税--11,276,222.2--20,323,661.34
  其中:递延所得税资产减少--11,276,222.2--20,323,661.34
  存货的减少--779,754,557.4--178,288,658.75
  经营性应收项目的减少--80,372,175.09--400,603,021.44
  经营性应付项目的增加-917,979,653.92-740,329,686.44
  其他---498,053.28
  现金的期末余额-416,575,864.11-560,898,170.95
  减:现金的期初余额-560,898,170.95-495,174,469.88
  现金及现金等价物的净增加额--144,322,306.84-65,723,701.07
公告日期2026-10-302026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑