流通市值:226.82亿 | 总市值:226.82亿 | ||
流通股本:73.41亿 | 总股本:73.41亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 6,417,326,536.13 | 4,934,423,873.2 | 4,282,929,732.17 | 5,646,978,091.92 |
应收票据及应收账款 | 14,822,340,886.85 | 14,655,342,873.9 | 14,047,329,061.76 | 13,258,100,901.96 |
其中:应收票据 | 163,292,150.92 | 77,635,345.33 | 95,700,909.55 | 179,250,643.09 |
应收账款 | 14,659,048,735.93 | 14,577,707,528.57 | 13,951,628,152.21 | 13,078,850,258.87 |
预付款项 | 239,267,922.36 | 259,822,346.37 | 349,246,448.33 | 353,129,603.27 |
其他应收款合计 | 1,927,352,407.53 | 1,407,556,168.26 | 1,551,330,171.01 | 1,109,923,804.4 |
应收股利 | 49,624,613.46 | 49,624,613.46 | 49,624,613.46 | 49,624,613.46 |
存货 | 1,043,858,601.34 | 1,346,223,836.88 | 1,292,254,120.55 | 1,316,200,591.03 |
合同资产 | 5,061,943,623 | 4,819,725,360.7 | 4,871,268,122.92 | 4,459,510,611.76 |
一年内到期的非流动资产 | 380,016,155.5 | 549,887,213.65 | 588,298,548.7 | 340,408,998.18 |
其他流动资产 | 976,130,380.72 | 966,758,308.1 | 926,014,540.72 | 1,095,954,360.1 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 32,092,090,401.69 | 29,597,559,863.87 | 29,791,651,946.58 | 27,580,206,962.62 |
非流动资产: | ||||
长期应收款 | 1,891,228,628.04 | 2,690,718,796.07 | 2,660,093,255.42 | 2,025,949,157.11 |
长期股权投资 | 1,625,463,725.62 | 1,654,980,996.75 | 1,669,033,936.01 | 1,714,595,797.76 |
其他权益工具投资 | 34,860,393.29 | 40,439,957.52 | 40,055,713.82 | 38,897,379.94 |
投资性房地产 | 770,814,600 | 843,754,444.82 | 843,754,444.82 | 843,779,844.82 |
固定资产 | 6,396,813,682.67 | 6,204,555,541.65 | 6,014,077,344.43 | 6,749,892,994.9 |
在建工程 | 542,388,476.71 | 947,300,760.6 | 1,026,335,488.09 | 1,484,518,106.7 |
使用权资产 | 214,962,811.73 | 236,098,757.56 | 248,698,762.68 | 300,805,109.14 |
无形资产 | 46,588,361,888.65 | 46,919,964,437.54 | 47,846,054,790.4 | 48,967,875,796.06 |
开发支出 | 720,074.39 | 3,542,851.42 | 3,374,775.19 | 3,374,775.19 |
商誉 | 364,981,419.21 | 364,981,419.21 | 364,981,419.21 | 1,046,047,151.13 |
长期待摊费用 | 314,350,184.56 | 139,584,964.8 | 131,212,787.88 | 134,759,588.16 |
递延所得税资产 | 463,581,392.02 | 392,930,499.2 | 348,427,359.17 | 321,189,981.32 |
其他非流动资产 | 19,882,408,536.76 | 20,374,410,013.3 | 19,981,850,107.74 | 19,434,183,463.13 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 79,090,935,813.65 | 80,813,263,440.44 | 81,177,950,184.86 | 83,065,869,145.36 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 111,183,026,215.34 | 110,410,823,304.31 | 110,969,602,131.44 | 110,646,076,107.98 |
流动负债: | ||||
短期借款 | 3,262,981,482.52 | 3,829,388,555.55 | 5,216,321,666.66 | 5,863,611,972.24 |
应付票据及应付账款 | 11,340,755,225.79 | 11,447,485,749.55 | 11,399,492,514.93 | 10,852,668,679.49 |
其中:应付票据 | 1,589,000 | 1,669,000 | 1,200,000 | - |
应付账款 | 11,339,166,225.79 | 11,445,816,749.55 | 11,398,292,514.93 | 10,852,668,679.49 |
预收款项 | 223,339.66 | - | - | - |
合同负债 | 2,534,998,592.41 | 2,307,096,812.98 | 2,295,166,124.71 | 2,148,726,672.61 |
应付职工薪酬 | 402,296,324.31 | 253,537,382.79 | 396,945,602.43 | 390,160,728.05 |
应交税费 | 528,509,302.5 | 386,067,674.36 | 390,779,422 | 383,740,121.13 |
其他应付款合计 | 1,945,836,681.29 | 1,996,367,819.66 | 2,105,597,324.95 | 1,986,673,562.17 |
应付股利 | 143,393,418.67 | 118,222,808.02 | 92,553,069.53 | 75,783,736.22 |
一年内到期的非流动负债 | 5,957,925,269.72 | 5,461,674,355.73 | 5,572,023,944.63 | 3,905,219,206.46 |
其他流动负债 | 3,265,844,613.51 | 3,187,150,224.93 | 3,158,096,002.42 | 2,690,078,396.16 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 29,799,998,750.1 | 29,369,424,438.19 | 30,957,092,680.84 | 28,220,879,338.31 |
非流动负债: | ||||
长期借款 | 33,385,302,680.59 | 32,786,718,714.15 | 33,035,321,865.2 | 33,450,325,652.57 |
应付债券 | 5,200,000,000 | 5,200,000,000 | 5,200,000,000 | 7,000,000,000 |
租赁负债 | 145,781,378.11 | 192,618,686.53 | 186,657,589.86 | 242,811,004.97 |
长期应付款 | 1,249,716,101.84 | 1,284,264,543.95 | 1,307,524,139.17 | 1,393,257,303.55 |
长期应付职工薪酬 | - | 138,985.94 | 138,985.94 | 138,985.94 |
预计负债 | 142,568,048.74 | 80,903,551.23 | 79,555,546.77 | 86,156,417.26 |
递延收益 | 877,744,804.29 | 781,749,150.44 | 800,559,666.28 | 752,574,586.93 |
递延所得税负债 | 670,385,357.67 | 607,536,339.95 | 579,177,181.21 | 664,911,432.76 |
其他非流动负债 | 546,871,585.71 | 51,200,955 | 43,268,596.19 | 42,590,572.43 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 42,218,369,956.95 | 40,985,130,927.19 | 41,232,203,570.62 | 43,632,765,956.41 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 72,018,368,707.05 | 70,354,555,365.38 | 72,189,296,251.46 | 71,853,645,294.72 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 7,340,590,677 | 7,340,590,677 | 7,340,590,677 | 7,340,590,677 |
其他权益工具 | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 |
永续债 | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 |
资本公积 | 2,935,356,944.11 | 3,625,778,049.9 | 3,625,778,049.9 | 3,625,778,049.9 |
其他综合收益 | 400,709,589.77 | 421,839,191.16 | 463,253,596.85 | 457,722,523.37 |
专项储备 | 11,872,174.2 | 5,067,268.13 | 5,018,062.75 | 5,020,518.06 |
盈余公积 | 1,972,004,547.38 | 1,659,980,288.94 | 1,659,980,288.94 | 1,659,980,288.94 |
未分配利润 | 8,123,547,559.52 | 8,427,015,553.61 | 6,124,270,869.62 | 6,303,866,092.25 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 30,784,081,491.98 | 31,480,271,028.74 | 29,218,891,545.06 | 29,392,958,149.52 |
少数股东权益 | 8,380,576,016.31 | 8,575,996,910.19 | 9,561,414,334.92 | 9,399,472,663.74 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 39,164,657,508.29 | 40,056,267,938.93 | 38,780,305,879.98 | 38,792,430,813.26 |
负债和股东权益合计 | 111,183,026,215.34 | 110,410,823,304.31 | 110,969,602,131.44 | 110,646,076,107.98 |
公告日期 | 2025-04-12 | 2024-10-30 | 2024-08-31 | 2024-04-27 |
审计意见(境内) | 标准无保留意见 |