流通市值:276.33亿 | 总市值:280.86亿 | ||
流通股本:29.00亿 | 总股本:29.47亿 |
报告期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 91,370,963,609.39 | 104,042,530,129.68 | 99,988,520,237.13 | 98,346,466,548.72 |
衍生金融资产 | 419,556,255.79 | 396,398,846.33 | 298,049,037.12 | 464,767,715.13 |
应收票据及应收账款 | 28,992,694,842.08 | 29,233,220,465.46 | 24,081,074,958.27 | 20,939,542,967.71 |
其中:应收票据 | 392,670,281.1 | 10,720,201.06 | 62,107,487.02 | 16,329,901.27 |
应收账款 | 28,600,024,560.98 | 29,222,500,264.4 | 24,018,967,471.25 | 20,923,213,066.44 |
应收款项融资 | 930,932,081.56 | 1,210,832,662.46 | 1,154,904,561.16 | 435,705,749.51 |
预付款项 | 44,902,034,486.5 | 43,750,568,370.44 | 34,654,447,066.71 | 37,283,045,546.86 |
其他应收款合计 | 77,099,663,474.76 | 77,520,708,783.07 | 73,249,569,776.75 | 71,218,735,267.93 |
其中:应收利息 | 42,500,716.38 | 38,038,199.76 | 42,500,716.38 | 35,998,839.62 |
应收股利 | 127,741,418.27 | 119,191,418.26 | 128,751,418.26 | 150,748,172.06 |
存货 | 405,225,544,742.36 | 419,263,542,950.53 | 431,963,477,726.67 | 370,185,746,353.37 |
合同资产 | 1,720,736,677.16 | 1,798,459,622.39 | 1,754,957,196.66 | 2,014,270,212.54 |
一年内到期的非流动资产 | 3,608,706,504.75 | 4,011,579,291.68 | 3,640,034,181.16 | 3,662,122,107.39 |
其他流动资产 | 26,826,822,205.7 | 25,508,166,669.92 | 25,758,372,835.63 | 21,639,090,003.42 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 683,026,051,290.46 | 709,081,760,327.3 | 700,528,027,126.07 | 629,798,443,670.16 |
非流动资产: | ||||
债权投资 | 105,606,833.39 | 104,835,055.6 | 104,071,666.7 | 73,473,848.5 |
长期应收款 | 4,937,161,425.61 | 4,466,906,411.47 | 5,667,065,375.25 | 5,635,556,503.32 |
长期股权投资 | 37,128,959,175.13 | 37,100,105,911.48 | 35,666,019,462.2 | 35,496,842,754.54 |
其他权益工具投资 | 1,405,116,379.3 | 1,494,770,786.16 | 1,629,475,730.86 | 1,757,631,048.71 |
其他非流动金融资产 | 789,293,519.53 | 742,672,123.31 | 896,159,382.78 | 916,585,719.92 |
投资性房地产 | 112,615,820,083.09 | 112,813,420,762.9 | 113,094,033,951.34 | 113,360,275,022.52 |
固定资产 | 9,983,216,872.57 | 10,054,328,803.68 | 8,179,016,164.37 | 8,289,774,758.36 |
在建工程 | 357,367,215.54 | 246,238,288.68 | 176,735,503.39 | 179,278,858.2 |
使用权资产 | 2,778,708,925.69 | 3,187,239,514.82 | 3,658,156,561.91 | 3,824,749,787.54 |
无形资产 | 2,878,692,059.44 | 2,826,084,124.78 | 1,716,325,148.56 | 1,739,404,490.42 |
开发支出 | 19,202,007.19 | 18,013,717.05 | 18,159,312.31 | 15,598,554.29 |
商誉 | 1,115,759,730.57 | 1,113,957,546.19 | 1,021,573,016.65 | 1,021,573,016.65 |
长期待摊费用 | 695,338,774.08 | 750,767,934.01 | 1,163,866,773.83 | 1,207,622,773.8 |
递延所得税资产 | 13,822,752,270.72 | 13,946,253,863.19 | 12,687,909,462.41 | 11,891,790,893.47 |
其他非流动资产 | 4,354,329,446.72 | 4,361,430,392.49 | 5,667,162,393.9 | 5,643,267,158.29 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 192,987,324,718.57 | 193,227,025,235.81 | 191,345,729,906.46 | 191,053,425,188.53 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 876,013,376,009.03 | 902,308,785,563.11 | 891,873,757,032.53 | 820,851,868,858.69 |
流动负债: | ||||
短期借款 | 32,674,611,342.67 | 42,158,025,604.81 | 55,001,049,555.63 | 9,612,814,045.66 |
衍生金融负债 | 2,212,315,186.25 | 1,647,008,977.14 | 442,437,090.62 | 263,448,811.88 |
应付票据及应付账款 | 126,019,143,337.92 | 125,511,706,274.44 | 94,297,351,154.32 | 93,058,060,752.11 |
其中:应付票据 | 60,227,843,051.89 | 56,862,090,051.39 | 32,686,343,569.23 | 33,362,118,601.96 |
应付账款 | 65,791,300,286.03 | 68,649,616,223.05 | 61,611,007,585.09 | 59,695,942,150.15 |
预收款项 | 681,961,410.21 | 642,263,887.66 | 633,607,836.4 | 948,324,833.81 |
合同负债 | 238,941,816,831.63 | 244,414,174,538.58 | 255,660,996,797.83 | 236,957,728,521.9 |
应付职工薪酬 | 3,416,411,036.11 | 3,372,601,466.87 | 3,334,339,695.18 | 4,458,804,765.18 |
应交税费 | 5,602,031,696.35 | 5,882,581,078.22 | 6,368,636,321.09 | 8,238,217,236.88 |
其他应付款合计 | 50,953,973,696.35 | 52,054,286,592.63 | 53,560,758,579.73 | 55,044,580,667.49 |
应付股利 | 244,567,106.6 | 906,279,268.7 | 983,247,989.99 | 261,683,976.85 |
一年内到期的非流动负债 | 21,412,189,898.32 | 21,147,880,277.78 | 21,663,955,416.82 | 23,369,038,012.31 |
其他流动负债 | 25,038,285,019.17 | 27,311,028,169.98 | 28,947,888,610.1 | 24,265,366,497.3 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 506,952,739,454.98 | 524,141,556,868.11 | 519,911,021,057.72 | 457,047,506,122.73 |
非流动负债: | ||||
长期借款 | 69,867,302,082.18 | 69,513,486,763.32 | 63,553,986,248.42 | 63,231,889,953.58 |
应付债券 | 37,986,964,629.65 | 43,064,066,805.11 | 43,901,921,236.11 | 41,360,828,202.63 |
租赁负债 | 2,628,991,460.86 | 2,990,325,810.79 | 3,410,371,733.71 | 3,552,417,918.81 |
长期应付款 | 1,191,160,063.69 | 697,420,938.12 | 609,200,399.71 | 632,652,982.35 |
预计负债 | 483,007,522.98 | 427,523,925.12 | 407,954,355.79 | 413,919,561.62 |
递延收益 | 323,413,716.54 | 327,775,234.22 | 332,677,291.17 | 364,686,009.79 |
递延所得税负债 | 15,978,232,219.05 | 16,060,394,120.32 | 15,551,386,168.06 | 15,620,096,892.57 |
其他非流动负债 | 12,453,039,945.75 | 15,909,254,931.75 | 16,431,198,013.52 | 13,988,824,515.41 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 140,912,111,640.7 | 148,990,248,528.75 | 144,198,695,446.49 | 139,165,316,036.76 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 647,864,851,095.68 | 673,131,805,396.86 | 664,109,716,504.21 | 596,212,822,159.49 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,947,095,201 | 3,004,071,338 | 3,004,071,338 | 3,004,071,338 |
其他权益工具 | 14,892,729,673.05 | 16,304,291,370.95 | 14,555,717,974.72 | 13,058,758,300.92 |
永续债 | 14,892,729,673.05 | 16,304,291,370.95 | 14,555,717,974.72 | 13,058,758,300.92 |
资本公积 | 4,518,088,118.47 | 4,804,214,666.68 | 4,706,933,769.62 | 4,629,125,057.9 |
减:库存股 | 267,743,939.5 | 586,641,948.41 | 846,511,066.16 | 846,511,066.16 |
其他综合收益 | 706,959,040.84 | 731,591,276.29 | 740,892,373.85 | 749,314,019.14 |
专项储备 | 5,843,117.46 | 1,014,677.72 | 963,897.94 | 907,124.82 |
盈余公积 | 1,588,674,762.06 | 1,588,674,762.06 | 1,588,674,762.06 | 1,588,674,762.06 |
一般风险准备 | 19,267,603.2 | 19,267,603.2 | 19,267,603.2 | 19,267,603.2 |
未分配利润 | 45,621,495,755.29 | 44,876,335,504.95 | 47,809,918,770.41 | 47,307,376,186.76 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 70,032,409,331.87 | 70,742,819,251.44 | 71,579,929,423.64 | 69,510,983,326.64 |
少数股东权益 | 158,116,115,581.48 | 158,434,160,914.81 | 156,184,111,104.68 | 155,128,063,372.56 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 228,148,524,913.35 | 229,176,980,166.25 | 227,764,040,528.32 | 224,639,046,699.2 |
负债和股东权益合计 | 876,013,376,009.03 | 902,308,785,563.11 | 891,873,757,032.53 | 820,851,868,858.69 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-16 |
审计意见(境内) | 标准无保留意见 |