当前位置:首页 - 行情中心 - 建发股份(600153) - 财务分析 - 现金流量表

建发股份

(600153)

  

流通市值:282.13亿  总市值:286.75亿
流通股本:29.00亿   总股本:29.47亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金525,740,394,796.69340,874,123,486.95157,616,659,265.81808,489,189,311.01
收到的税费返还2,838,428,271.061,611,050,645.94795,571,197.593,700,684,163.38
收到其他与经营活动有关的现金33,857,926,608.7825,693,859,775.9214,567,845,789.3117,971,019,668.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计562,436,749,676.53368,179,033,908.81172,980,076,252.7930,160,893,142.85
购买商品、接受劳务支付的现金509,059,794,562.27341,857,580,218.28192,879,323,709.27747,264,585,628.96
支付给职工以及为职工支付的现金8,413,932,967.996,032,328,327.463,656,306,793.858,917,361,620.64
支付的各项税费14,109,599,303.7510,320,401,729.855,457,210,890.6916,747,624,997.7
支付其他与经营活动有关的现金44,966,131,333.7932,081,203,023.0417,502,252,808.48127,836,353,100
经营活动现金流出的平衡项目0000
经营活动现金流出小计576,549,458,167.8390,291,513,298.63219,495,094,202.29900,765,925,347.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-14,112,708,491.27-22,112,479,389.82-46,515,017,949.5929,394,967,795.55
二、投资活动产生的现金流量:
收回投资收到的现金13,822,143,387.667,760,451,022.994,237,445,426.428,872,678,838.43
取得投资收益收到的现金108,128,670.7195,122,556.3355,488,893.441,599,566,760.93
处置固定资产、无形资产和其他长期资产收回的现金净额154,041,523.01123,189,226.1362,416,038.21236,273,052.71
处置子公司及其他营业单位收到的现金净额55,926,703.7355,926,703.7346,674,919.06182,942,560.02
收到的其他与投资活动有关的现金7,744,395,088.515,471,680,524.013,648,211,274.1330,664,493,674.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计21,884,635,373.6213,506,370,033.198,050,236,551.2461,555,954,887.07
购建固定资产、无形资产和其他长期资产支付的现金1,582,904,422.31974,802,611.53356,689,848.562,731,587,800.49
投资支付的现金15,065,483,959.0412,706,705,408.5311,361,387,012.9234,195,643,073.16
取得子公司及其他营业单位支付的现金1,149,195,529.221,149,195,529.222,054,615.854,278,016,405.61
支付其他与投资活动有关的现金2,923,781,347.63,167,004,783.911,583,972,238.7821,085,788,553.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计20,721,365,258.1717,997,708,333.1913,304,103,716.1162,291,035,833.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,163,270,115.45-4,491,338,300-5,253,867,164.87-735,080,946.01
三、筹资活动产生的现金流量:
吸收投资收到的现金14,619,982,079.811,392,035,134.143,501,077,301.2515,295,249,042.42
其中:子公司吸收少数股东投资收到的现金7,649,614,090.965,918,970,050.342,004,077,301.2512,303,639,231.09
取得借款收到的现金165,821,226,295.61131,080,016,332.4285,950,318,492.78180,765,819,108.23
收到其他与筹资活动有关的现金4,301,061,254.323,035,483,752.521,847,719,933.6437,305,256,490.66
筹资活动现金流入平衡项目0000
筹资活动现金流入小计184,742,269,629.73145,507,535,219.0891,299,115,727.67233,366,324,641.31
偿还债务支付的现金139,431,711,882.8287,051,181,006.6732,621,345,041.84193,672,318,296.58
分配股利、利润或偿付利息支付的现金11,423,263,115.188,027,836,464.282,622,567,584.0913,362,419,894.37
其中:子公司支付给少数股东的股利、利润1,053,541,449.441,596,019,306.387,744,810.512,464,772,238.09
支付其他与筹资活动有关的现金27,792,409,350.2321,162,190,860.767,473,393,257.2157,743,128,960.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计178,647,384,348.23116,241,208,331.7142,717,305,883.14264,777,867,151.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额6,094,885,281.529,266,326,887.3748,581,809,844.53-31,411,542,510.09
四、汇率变动对现金及现金等价物的影响312,842,379.28202,794,121.160,838,429.1-70,508,191.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-6,541,710,715.042,865,303,318.65-3,126,236,840.83-2,822,163,851.71
加:期初现金及现金等价物余额85,934,983,179.7585,934,983,179.7585,934,983,179.7588,757,147,031.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额79,393,272,464.7188,800,286,498.482,808,746,338.9285,934,983,179.75
补充资料:
净利润-1,666,425,465.46-16,849,556,823.56
资产减值准备-1,494,084,540.86-3,895,784,763.18
固定资产和投资性房地产折旧-307,999,486.74-449,222,780.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-307,999,486.74-449,222,780.5
无形资产摊销-68,102,907.69-122,089,382.15
长期待摊费用摊销-112,456,771.77-188,852,705.25
处置固定资产、无形资产和其他长期资产的损失--51,841,470.55--
固定资产报废损失-6,939,429.03-689,066.97
公允价值变动损失-953,891,984.14-835,458,839.45
财务费用-2,992,754,548.22-2,892,547,899.36
投资损失--491,199,019.41--981,931,770.39
递延所得税--1,462,149,118.46--936,778,340.47
其中:递延所得税资产减少--1,989,551,926.62-848,553,343.66
递延所得税负债增加-527,402,808.16--1,785,331,684.13
存货的减少--45,537,546,777.75-700,067,339.8
经营性应收项目的减少--14,839,401,300.37-1,864,049,270.27
经营性应付项目的增加-30,947,011,462.06-10,770,226,946.17
其他-422,890,802.31--9,145,246,270.01
现金的期末余额-88,800,286,498.4-85,934,983,179.75
减:现金的期初余额-85,934,983,179.75-88,757,147,031.46
公告日期2024-10-312024-08-312024-04-302024-04-16
审计意见(境内)标准无保留意见
TOP↑